9910
69.2
TWD-0.90 (-1.28%)
2026.05.21收盤
豐泰-損益表
合併綜合損益表
第四季 (最新)
單季
| (TWD千元) | 2025年全年 | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 | 2013年全年 | 2012年全年 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
| 營業收入 | ||||||||||||||||||||||||||||
| 營業收入合計 | 20,709,497 | 100% | 21,885,271 | 100% | 22,535,192 | 100% | 22,863,424 | 100% | 18,724,742 | 100% | 17,619,591 | 100% | 18,993,373 | 100% | 16,866,353 | 100% | 15,662,382 | 100% | 14,447,130 | 100% | 14,775,633 | 100% | 13,105,376 | 100% | 10,160,153 | 100% | 9,178,269 | 100% |
| 營業成本 | ||||||||||||||||||||||||||||
| 營業成本合計 | 16,409,311 | 79.24% | 16,866,881 | 77.07% | 17,293,181 | 76.74% | 17,464,108 | 76.38% | 14,055,930 | 75.07% | 13,181,848 | 74.81% | 14,490,204 | 76.29% | 12,496,175 | 74.09% | 11,644,223 | 74.35% | 11,073,686 | 76.65% | 11,404,104 | 77.18% | 10,358,182 | 79.04% | 8,226,348 | 80.97% | 7,358,866 | 80.18% |
| 營業毛利(毛損) | 4,300,186 | 20.76% | 5,018,390 | 22.93% | 5,242,011 | 23.26% | 5,399,316 | 23.62% | 4,668,812 | 24.93% | 4,437,743 | 25.19% | 4,503,169 | 23.71% | 4,370,178 | 25.91% | 4,018,159 | 25.65% | 3,373,444 | 23.35% | 3,371,529 | 22.82% | 2,747,194 | 20.96% | 1,933,805 | 19.03% | 1,819,403 | 19.82% |
| 營業毛利(毛損)淨額 | 4,300,186 | 20.76% | 5,018,390 | 22.93% | 5,242,011 | 23.26% | 5,399,316 | 23.62% | 4,668,812 | 24.93% | 4,437,743 | 25.19% | 4,503,169 | 23.71% | 4,370,178 | 25.91% | 4,018,159 | 25.65% | 3,373,444 | 23.35% | 3,371,529 | 22.82% | 2,747,194 | 20.96% | 1,933,805 | 19.03% | 1,819,403 | 19.82% |
| 營業費用 | ||||||||||||||||||||||||||||
| 管理費用 | 1,960,307 | 9.47% | 2,412,835 | 11.02% | 2,216,782 | 9.84% | 2,143,389 | 9.37% | 1,910,993 | 10.21% | 1,847,239 | 10.48% | 1,889,382 | 9.95% | 1,641,500 | 9.73% | 1,813,942 | 11.58% | 1,247,477 | 8.63% | ||||||||
| 研究發展費用 | 764,698 | 3.69% | 805,634 | 3.68% | 730,725 | 3.24% | 559,327 | 2.45% | 614,094 | 3.28% | 647,196 | 3.67% | 776,155 | 4.09% | 626,681 | 3.72% | 551,560 | 3.52% | 498,183 | 3.45% | 503,594 | 3.41% | 349,591 | 2.67% | 308,110 | 3.03% | 264,271 | 2.88% |
| 營業費用合計 | 2,725,005 | 13.16% | 3,218,469 | 14.71% | 2,947,507 | 13.08% | 2,710,688 | 11.86% | 2,525,087 | 13.49% | 2,494,435 | 14.16% | 2,665,537 | 14.03% | 2,268,181 | 13.45% | 2,365,502 | 15.1% | 1,745,660 | 12.08% | 1,756,394 | 11.89% | 1,466,850 | 11.19% | 1,202,231 | 11.83% | 1,169,614 | 12.74% |
| 營業利益(損失) | 1,575,181 | 7.61% | 1,799,921 | 8.22% | 2,294,504 | 10.18% | 2,688,628 | 11.76% | 2,143,725 | 11.45% | 1,943,308 | 11.03% | 1,837,632 | 9.68% | 2,101,997 | 12.46% | 1,652,657 | 10.55% | 1,627,784 | 11.27% | 1,615,135 | 10.93% | 1,280,344 | 9.77% | 731,574 | 7.2% | 649,789 | 7.08% |
| 營業外收入及支出 | ||||||||||||||||||||||||||||
| 利息收入 | ||||||||||||||||||||||||||||
| 利息收入合計 | 19,392 | 0.09% | 19,853 | 0.09% | 27,077 | 0.12% | 21,867 | 0.1% | 15,258 | 0.08% | 14,323 | 0.08% | ||||||||||||||||
| 其他收入 | ||||||||||||||||||||||||||||
| 其他收入合計 | 128,739 | 0.62% | 97,457 | 0.45% | 46,432 | 0.21% | 82,898 | 0.36% | 138,857 | 0.74% | 159,576 | 0.91% | 338,092 | 1.78% | 323,578 | 1.92% | 233,784 | 1.49% | 219,077 | 1.52% | 210,508 | 1.42% | 168,002 | 1.28% | 163,378 | 1.61% | 128,018 | 1.39% |
| 其他利益及損失 | ||||||||||||||||||||||||||||
| 其他利益及損失淨額 | 269,564 | 1.3% | 451,621 | 2.06% | (322,918) | -1.43% | (271,348) | -1.19% | (22,577) | -0.12% | (208,904) | -1.19% | (60,417) | -0.32% | (3,087) | -0.02% | (54,230) | -0.35% | 37,706 | 0.26% | (79,951) | -0.54% | (16,768) | -0.13% | (23,238) | -0.23% | (87,283) | -0.95% |
| 財務成本 | ||||||||||||||||||||||||||||
| 財務成本淨額 | 62,313 | 0.3% | 70,344 | 0.32% | 71,030 | 0.32% | 47,053 | 0.21% | 77,035 | 0.41% | 28,775 | 0.16% | 47,474 | 0.25% | 14,327 | 0.08% | 14,503 | 0.09% | 9,197 | 0.06% | 10,796 | 0.07% | 16,107 | 0.12% | 15,091 | 0.15% | 19,692 | 0.21% |
| 採用權益法認列之關聯企業及合資損益之份額 | ||||||||||||||||||||||||||||
| 採用權益法認列之關聯企業及合資損益之份額淨額 | 22,432 | 0.11% | 36,931 | 0.17% | 39,656 | 0.18% | 61,722 | 0.27% | 17,394 | 0.09% | 7,823 | 0.04% | 15,069 | 0.08% | 34,643 | 0.21% | 19,358 | 0.12% | 4,346 | 0.03% | 17,745 | 0.12% | 12,650 | 0.1% | 10,100 | 0.1% | 8,214 | 0.09% |
| 營業外收入及支出合計 | 377,814 | 1.82% | 535,518 | 2.45% | (280,783) | -1.25% | (151,914) | -0.66% | 71,897 | 0.38% | (55,957) | -0.32% | 245,270 | 1.29% | 340,807 | 2.02% | 184,409 | 1.18% | 251,932 | 1.74% | 137,506 | 0.93% | 147,777 | 1.13% | 135,149 | 1.33% | 29,257 | 0.32% |
| 繼續營業單位稅前淨利(淨損) | 1,952,995 | 9.43% | 2,335,439 | 10.67% | 2,013,721 | 8.94% | 2,536,714 | 11.1% | 2,215,622 | 11.83% | 1,887,351 | 10.71% | 2,082,902 | 10.97% | 2,442,804 | 14.48% | 1,837,066 | 11.73% | 1,879,716 | 13.01% | 1,752,641 | 11.86% | 1,428,121 | 10.9% | 866,723 | 8.53% | 679,046 | 7.4% |
| 所得稅費用(利益) | ||||||||||||||||||||||||||||
| 所得稅費用(利益)合計 | 464,496 | 2.24% | 633,740 | 2.9% | 577,008 | 2.56% | 740,557 | 3.24% | 433,200 | 2.31% | 515,829 | 2.93% | 570,069 | 3% | 764,911 | 4.54% | 507,781 | 3.24% | 1,049,036 | 7.26% | 457,504 | 3.1% | 406,221 | 3.1% | 193,592 | 1.91% | 95,111 | 1.04% |
| 繼續營業單位本期淨利(淨損) | 1,488,499 | 7.19% | 1,701,699 | 7.78% | 1,436,713 | 6.38% | 1,796,157 | 7.86% | 1,782,422 | 9.52% | 1,371,522 | 7.78% | 1,512,833 | 7.97% | 1,677,893 | 9.95% | 1,329,285 | 8.49% | 830,680 | 5.75% | 1,295,137 | 8.77% | 1,021,900 | 7.8% | 673,131 | 6.63% | 583,935 | 6.36% |
| 本期淨利(淨損) | 1,488,499 | 7.19% | 1,701,699 | 7.78% | 1,436,713 | 6.38% | 1,796,157 | 7.86% | 1,782,422 | 9.52% | 1,371,522 | 7.78% | 1,512,833 | 7.97% | 1,677,893 | 9.95% | 1,329,285 | 8.49% | 830,680 | 5.75% | 1,295,137 | 8.77% | 1,021,900 | 7.8% | 673,131 | 6.63% | 583,935 | 6.36% |
| 其他綜合損益(淨額) | ||||||||||||||||||||||||||||
| 後續可能重分類至損益之項目 | ||||||||||||||||||||||||||||
| 國外營運機構財務報表換算之兌換差額 | 835,035 | 4.03% | 807,710 | 3.69% | (1,211,901) | -5.38% | (705,356) | -3.09% | (60,495) | -0.32% | (247,443) | -1.4% | (726,617) | -3.83% | 219,413 | 1.3% | (191,828) | -1.22% | 348,289 | 2.41% | (111,085) | -0.75% | ||||||
| 與可能重分類之項目相關之所得稅 | 3,611 | 0.02% | 3,708 | 0.02% | (4,466) | -0.02% | (2,902) | -0.01% | (371) | 0% | (1,378) | -0.01% | (2,239) | -0.01% | 174 | 0% | (745) | 0% | 1,226 | 0.01% | (13,858) | -0.09% | 79,667 | 0.61% | 20,259 | 0.2% | (21,550) | -0.23% |
| 後續可能重分類至損益之項目總額 | 831,424 | 4.01% | 804,002 | 3.67% | (1,207,435) | -5.36% | (821,979) | -3.6% | (64,569) | -0.34% | (262,613) | -1.49% | (751,269) | -3.96% | 223,685 | 1.33% | (201,610) | -1.29% | 336,277 | 2.33% | (98,397) | -0.67% | ||||||
| 其他綜合損益(淨額) | 1,053,623 | 5.09% | 1,376,612 | 6.29% | (1,167,958) | -5.18% | (915,386) | -4% | (105,018) | -0.56% | (647,980) | -3.68% | (1,255,972) | -6.61% | 330,771 | 1.96% | (222,586) | -1.42% | 49,140 | 0.34% | (215,128) | -1.46% | 348,879 | 2.66% | (67,238) | -0.66% | (193,258) | -2.11% |
| 本期綜合損益總額 | 2,542,122 | 12.28% | 3,078,311 | 14.07% | 268,755 | 1.19% | 880,771 | 3.85% | 1,677,404 | 8.96% | 723,542 | 4.11% | 256,861 | 1.35% | 2,008,664 | 11.91% | 1,106,699 | 7.07% | 879,820 | 6.09% | 1,080,009 | 7.31% | 1,370,779 | 10.46% | 605,893 | 5.96% | 390,677 | 4.26% |
| 淨利(損)歸屬於: | ||||||||||||||||||||||||||||
| 母公司業主(淨利/損) | 1,427,973 | 6.9% | 1,586,564 | 7.25% | 1,339,615 | 5.94% | 1,703,818 | 7.45% | 1,612,889 | 8.61% | 1,210,338 | 6.87% | 1,298,615 | 6.84% | 1,508,387 | 8.94% | 1,203,427 | 7.68% | 976,446 | 6.76% | 1,169,894 | 7.92% | 941,331 | 7.18% | 601,214 | 5.92% | 522,057 | 5.69% |
| 非控制權益(淨利/損) | 60,526 | 0.29% | 115,135 | 0.53% | 97,098 | 0.43% | 92,339 | 0.4% | 169,533 | 0.91% | 161,184 | 0.91% | 214,218 | 1.13% | 169,506 | 1% | 125,858 | 0.8% | (145,766) | -1.01% | 125,243 | 0.85% | 80,569 | 0.61% | 71,917 | 0.71% | 61,878 | 0.67% |
| 綜合損益總額歸屬於: | ||||||||||||||||||||||||||||
| 母公司業主(綜合損益) | 2,410,071 | 11.64% | 2,928,725 | 13.38% | 263,350 | 1.17% | 839,132 | 3.67% | 1,508,468 | 8.06% | 557,665 | 3.17% | 109,376 | 0.58% | 1,818,864 | 10.78% | 985,605 | 6.29% | 1,024,712 | 7.09% | 985,436 | 6.67% | 1,224,295 | 9.34% | 579,365 | 5.7% | 347,516 | 3.79% |
| 非控制權益(綜合損益) | 132,051 | 0.64% | 149,586 | 0.68% | 5,405 | 0.02% | 41,639 | 0.18% | 168,936 | 0.9% | 165,877 | 0.94% | 147,485 | 0.78% | 189,800 | 1.13% | 121,094 | 0.77% | (144,892) | -1% | 94,573 | 0.64% | 146,484 | 1.12% | 26,528 | 0.26% | 43,161 | 0.47% |
| 基本每股盈餘 | ||||||||||||||||||||||||||||
| 基本每股盈餘合計 | 1.45 | 1.6 | 1.36 | 1.93 | 1.83 | 1.37 | 1.77 | 2.26 | 1.8 | 1.46 | 1.97 | 1.62 | 1.08 | 0.94 | ||||||||||||||
今年初累積至今
| (TWD千元) | 2025年全年 | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 | 2013年全年 | 2012年全年 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | 金額 | % | |
| 營業收入 | ||||||||||||||||||||||||||||
| 銷貨收入淨額 | ||||||||||||||||||||||||||||
| 銷貨收入 | 83,512,023 | 100% | 87,487,470 | 100% | 85,767,264 | 100% | 95,902,924 | 100% | 70,349,864 | 100% | 68,959,738 | 100% | 73,930,081 | 100% | 64,497,644 | 100% | 58,633,388 | 100% | 58,122,458 | 100% | 55,803,777 | 100% | 47,653,564 | 100% | 38,148,361 | 100% | 36,517,147 | 100% |
| 銷貨收入 | 83,512,023 | 100% | 87,487,470 | 100% | 85,767,264 | 100% | 95,902,924 | 100% | 70,349,864 | 100% | 68,959,738 | 100% | 73,930,081 | 100% | 64,497,644 | 100% | 58,633,388 | 100% | 58,122,458 | 100% | 55,803,777 | 100% | 47,653,564 | 100% | 38,148,361 | 100% | 36,517,147 | 100% |
| 銷貨收入淨額 | 83,512,023 | 100% | 87,487,470 | 100% | 85,767,264 | 100% | 95,902,924 | 100% | 70,349,864 | 100% | 68,959,738 | 100% | 73,930,081 | 100% | 64,497,644 | 100% | 58,633,388 | 100% | 58,122,458 | 100% | 55,803,777 | 100% | 47,653,564 | 100% | 38,148,361 | 100% | 36,517,147 | 100% |
| 營業收入合計 | 83,512,023 | 100% | 87,487,470 | 100% | 85,767,264 | 100% | 95,902,924 | 100% | 70,349,864 | 100% | 68,959,738 | 100% | 73,930,081 | 100% | 64,497,644 | 100% | 58,633,388 | 100% | 58,122,458 | 100% | 55,803,777 | 100% | 47,653,564 | 100% | 38,148,361 | 100% | 36,517,147 | 100% |
| 營業成本 | ||||||||||||||||||||||||||||
| 營業成本合計 | 64,763,996 | 77.55% | 67,674,019 | 77.35% | 67,991,313 | 79.27% | 72,616,941 | 75.72% | 54,450,541 | 77.4% | 52,495,714 | 76.13% | 55,917,881 | 75.64% | 48,727,918 | 75.55% | 45,154,651 | 77.01% | 44,691,600 | 76.89% | 44,037,830 | 78.92% | 37,885,211 | 79.5% | 30,707,869 | 80.5% | 29,643,684 | 81.18% |
| 營業毛利(毛損) | 18,748,027 | 22.45% | 19,813,451 | 22.65% | 17,775,951 | 20.73% | 23,285,983 | 24.28% | 15,899,323 | 22.6% | 16,464,024 | 23.87% | 18,012,200 | 24.36% | 15,769,726 | 24.45% | 13,478,737 | 22.99% | 13,430,858 | 23.11% | 11,765,947 | 21.08% | 9,768,353 | 20.5% | 7,440,492 | 19.5% | 6,873,463 | 18.82% |
| 營業毛利(毛損)淨額 | 18,748,027 | 22.45% | 19,813,451 | 22.65% | 17,775,951 | 20.73% | 23,285,983 | 24.28% | 15,899,323 | 22.6% | 16,464,024 | 23.87% | 18,012,200 | 24.36% | 15,769,726 | 24.45% | 13,478,737 | 22.99% | 13,430,858 | 23.11% | 11,765,947 | 21.08% | 9,768,353 | 20.5% | 7,440,492 | 19.5% | 6,873,463 | 18.82% |
| 營業費用 | ||||||||||||||||||||||||||||
| 管理費用 | 8,354,382 | 10% | 9,461,142 | 10.81% | 8,514,539 | 9.93% | 9,002,483 | 9.39% | 7,045,091 | 10.01% | 6,865,675 | 9.96% | 7,084,799 | 9.58% | 6,215,981 | 9.64% | 5,604,951 | 9.56% | 5,131,965 | 8.83% | 4,646,382 | 8.33% | ||||||
| 研究發展費用 | 2,956,533 | 3.54% | 2,961,244 | 3.38% | 2,677,760 | 3.12% | 2,929,431 | 3.05% | 2,477,067 | 3.52% | 2,529,048 | 3.67% | 2,547,583 | 3.45% | 2,225,826 | 3.45% | 2,078,587 | 3.55% | 1,878,002 | 3.23% | 1,597,295 | 2.86% | 1,277,879 | 2.68% | 1,090,250 | 2.86% | 1,030,064 | 2.82% |
| 營業費用合計 | 11,310,915 | 13.54% | 12,422,386 | 14.2% | 11,192,299 | 13.05% | 11,939,886 | 12.45% | 9,522,158 | 13.54% | 9,394,723 | 13.62% | 9,632,382 | 13.03% | 8,441,807 | 13.09% | 7,683,538 | 13.1% | 7,009,967 | 12.06% | 6,243,677 | 11.19% | 5,267,449 | 11.05% | 4,535,311 | 11.89% | 4,345,667 | 11.9% |
| 營業利益(損失) | 7,437,112 | 8.91% | 7,391,065 | 8.45% | 6,583,652 | 7.68% | 11,346,097 | 11.83% | 6,377,165 | 9.06% | 7,069,301 | 10.25% | 8,379,818 | 11.33% | 7,327,919 | 11.36% | 5,795,199 | 9.88% | 6,420,891 | 11.05% | 5,522,270 | 9.9% | 4,500,904 | 9.45% | 2,905,181 | 7.62% | 2,527,796 | 6.92% |
| 營業外收入及支出 | ||||||||||||||||||||||||||||
| 利息收入 | ||||||||||||||||||||||||||||
| 利息收入合計 | 55,303 | 0.07% | 75,927 | 0.09% | 122,398 | 0.14% | 61,871 | 0.06% | 44,189 | 0.06% | 46,252 | 0.07% | ||||||||||||||||
| 其他收入 | ||||||||||||||||||||||||||||
| 其他收入合計 | 426,547 | 0.51% | 464,371 | 0.53% | 404,944 | 0.47% | 657,888 | 0.69% | 579,711 | 0.82% | 905,026 | 1.31% | 1,516,525 | 2.05% | 1,150,500 | 1.78% | 881,372 | 1.5% | 833,700 | 1.43% | 709,337 | 1.27% | 687,242 | 1.44% | 548,028 | 1.44% | 416,320 | 1.14% |
| 其他利益及損失 | ||||||||||||||||||||||||||||
| 其他利益及損失淨額 | 70,403 | 0.08% | 775,581 | 0.89% | 144,954 | 0.17% | 1,321,235 | 1.38% | 57,852 | 0.08% | (281,548) | -0.41% | (51,079) | -0.07% | 151,611 | 0.24% | (256,421) | -0.44% | (180,673) | -0.31% | 19,941 | 0.04% | (127,462) | -0.27% | (52,663) | -0.14% | (193,879) | -0.53% |
| 財務成本 | ||||||||||||||||||||||||||||
| 財務成本淨額 | 249,818 | 0.3% | 283,973 | 0.32% | 252,120 | 0.29% | 167,042 | 0.17% | 150,012 | 0.21% | 125,618 | 0.18% | 136,029 | 0.18% | 66,299 | 0.1% | 54,639 | 0.09% | 45,533 | 0.08% | 60,122 | 0.11% | 60,006 | 0.13% | 67,768 | 0.18% | 92,554 | 0.25% |
| 採用權益法認列之關聯企業及合資損益之份額 | ||||||||||||||||||||||||||||
| 採用權益法認列之關聯企業及合資損益之份額淨額 | 178,894 | 0.21% | 159,075 | 0.18% | 77,251 | 0.09% | 254,418 | 0.27% | 18,990 | 0.03% | 32,918 | 0.05% | 76,340 | 0.1% | 90,174 | 0.14% | 35,875 | 0.06% | 23,766 | 0.04% | 67,276 | 0.12% | 54,281 | 0.11% | 60,285 | 0.16% | 62,828 | 0.17% |
| 營業外收入及支出合計 | 481,329 | 0.58% | 1,190,981 | 1.36% | 497,427 | 0.58% | 2,128,370 | 2.22% | 550,730 | 0.78% | 577,030 | 0.84% | 1,405,757 | 1.9% | 1,325,986 | 2.06% | 606,187 | 1.03% | 631,260 | 1.09% | 736,432 | 1.32% | 554,055 | 1.16% | 487,882 | 1.28% | 192,715 | 0.53% |
| 繼續營業單位稅前淨利(淨損) | 7,918,441 | 9.48% | 8,582,046 | 9.81% | 7,081,079 | 8.26% | 13,474,467 | 14.05% | 6,927,895 | 9.85% | 7,646,331 | 11.09% | 9,785,575 | 13.24% | 8,653,905 | 13.42% | 6,401,386 | 10.92% | 7,052,151 | 12.13% | 6,258,702 | 11.22% | 5,054,959 | 10.61% | 3,393,063 | 8.89% | 2,720,511 | 7.45% |
| 所得稅費用(利益) | ||||||||||||||||||||||||||||
| 所得稅費用(利益)合計 | 2,493,816 | 2.99% | 2,316,489 | 2.65% | 1,635,142 | 1.91% | 3,710,194 | 3.87% | 1,766,162 | 2.51% | 2,054,160 | 2.98% | 2,781,803 | 3.76% | 2,784,806 | 4.32% | 1,595,944 | 2.72% | 2,344,675 | 4.03% | 1,596,593 | 2.86% | 1,612,530 | 3.38% | 769,385 | 2.02% | 670,976 | 1.84% |
| 繼續營業單位本期淨利(淨損) | 5,424,625 | 6.5% | 6,265,557 | 7.16% | 5,445,937 | 6.35% | 9,764,273 | 10.18% | 5,161,733 | 7.34% | 5,592,171 | 8.11% | 7,003,772 | 9.47% | 5,869,099 | 9.1% | 4,805,442 | 8.2% | 4,707,476 | 8.1% | 4,662,109 | 8.35% | 3,442,429 | 7.22% | 2,623,678 | 6.88% | 2,049,535 | 5.61% |
| 本期淨利(淨損) | 5,424,625 | 6.5% | 6,265,557 | 7.16% | 5,445,937 | 6.35% | 9,764,273 | 10.18% | 5,161,733 | 7.34% | 5,592,171 | 8.11% | 7,003,772 | 9.47% | 5,869,099 | 9.1% | 4,805,442 | 8.2% | 4,707,476 | 8.1% | 4,662,109 | 8.35% | 3,442,429 | 7.22% | 2,623,678 | 6.88% | 2,049,535 | 5.61% |
| 其他綜合損益(淨額) | ||||||||||||||||||||||||||||
| 不重分類至損益之項目 | ||||||||||||||||||||||||||||
| 確定福利計畫之再衡量數 | 267,803 | 0.32% | 716,223 | 0.82% | 30,932 | 0.04% | (160,034) | -0.17% | (42,997) | -0.06% | (470,010) | -0.68% | (635,008) | -0.86% | 82,916 | 0.13% | (33,513) | -0.06% | (356,757) | -0.61% | (178,999) | -0.32% | ||||||
| 採用權益法認列之關聯企業及合資之其他綜合損益之份額-不重分類至損益之項目 | 3,194 | 0% | 2,480 | 0% | (2,378) | 0% | 134 | 0% | (399) | 0% | (736) | 0% | (1,105) | 0% | 454 | 0% | (105) | 0% | 271 | 0% | (384) | 0% | ||||||
| 與不重分類之項目相關之所得稅 | 48,798 | 0.06% | 146,093 | 0.17% | (10,923) | -0.01% | (66,493) | -0.07% | (2,947) | 0% | (85,379) | -0.12% | (131,281) | -0.18% | (32,115) | -0.05% | (12,642) | -0.02% | (69,349) | -0.12% | (62,652) | -0.11% | ||||||
| 不重分類至損益之項目總額 | 222,199 | 0.27% | 572,610 | 0.65% | 39,477 | 0.05% | (93,407) | -0.1% | (40,449) | -0.06% | (385,367) | -0.56% | (526,504) | -0.71% | 160,224 | 0.25% | (20,976) | -0.04% | (287,137) | -0.49% | (116,731) | -0.21% | 755,146 | 1.58% | 296,676 | 0.78% | (534,468) | -1.46% |
| 後續可能重分類至損益之項目 | ||||||||||||||||||||||||||||
| 國外營運機構財務報表換算之兌換差額 | (1,329,932) | -1.59% | 1,599,085 | 1.83% | (87,760) | -0.1% | 1,573,625 | 1.64% | (490,111) | -0.7% | (831,956) | -1.21% | (678,091) | -0.92% | 212,558 | 0.33% | (1,074,774) | -1.83% | (548,869) | -0.94% | 262,263 | 0.47% | ||||||
| 與可能重分類之項目相關之所得稅 | (4,516) | -0.01% | 6,332 | 0.01% | (135) | 0% | 7,051 | 0.01% | (1,717) | 0% | (3,316) | 0% | (1,608) | 0% | 946 | 0% | (3,561) | -0.01% | (734) | 0% | 48,625 | 0.09% | 115,084 | 0.24% | 38,453 | 0.1% | (76,057) | -0.21% |
| 後續可能重分類至損益之項目總額 | (1,325,416) | -1.59% | 1,592,753 | 1.82% | (87,625) | -0.1% | 1,566,574 | 1.63% | (509,009) | -0.72% | (868,468) | -1.26% | (695,794) | -0.94% | 232,359 | 0.36% | (1,121,527) | -1.91% | (561,103) | -0.97% | 212,148 | 0.38% | (105,099) | -0.22% | (171,469) | -0.45% | (100,652) | -0.28% |
| 其他綜合損益(淨額) | (1,103,217) | -1.32% | 2,165,363 | 2.48% | (48,148) | -0.06% | 1,473,167 | 1.54% | (549,458) | -0.78% | (1,253,835) | -1.82% | (1,222,298) | -1.65% | 392,583 | 0.61% | (1,142,503) | -1.95% | (848,240) | -1.46% | 95,417 | 0.17% | 538,736 | 1.13% | 89,460 | 0.23% | (561,713) | -1.54% |
| 本期綜合損益總額 | 4,321,408 | 5.17% | 8,430,920 | 9.64% | 5,397,789 | 6.29% | 11,237,440 | 11.72% | 4,612,275 | 6.56% | 4,338,336 | 6.29% | 5,781,474 | 7.82% | 6,261,682 | 9.71% | 3,662,939 | 6.25% | 3,859,236 | 6.64% | 4,757,526 | 8.53% | 3,981,165 | 8.35% | 2,713,138 | 7.11% | 1,487,822 | 4.07% |
| 淨利(損)歸屬於: | ||||||||||||||||||||||||||||
| 母公司業主(淨利/損) | 5,036,042 | 6.03% | 5,869,538 | 6.71% | 4,974,908 | 5.8% | 9,081,733 | 9.47% | 4,541,841 | 6.46% | 4,878,868 | 7.07% | 6,230,779 | 8.43% | 5,262,739 | 8.16% | 4,395,129 | 7.5% | 4,453,286 | 7.66% | 4,237,984 | 7.59% | 3,087,151 | 6.48% | 2,294,038 | 6.01% | 1,680,089 | 4.6% |
| 非控制權益(淨利/損) | 388,583 | 0.47% | 396,019 | 0.45% | 471,029 | 0.55% | 682,540 | 0.71% | 619,892 | 0.88% | 713,303 | 1.03% | 772,993 | 1.05% | 606,360 | 0.94% | 410,313 | 0.7% | 254,190 | 0.44% | 424,125 | 0.76% | 355,278 | 0.75% | 329,640 | 0.86% | 369,446 | 1.01% |
| 綜合損益總額歸屬於: | ||||||||||||||||||||||||||||
| 母公司業主(綜合損益) | 4,002,519 | 4.79% | 7,930,644 | 9.06% | 4,953,248 | 5.78% | 10,497,932 | 10.95% | 4,032,137 | 5.73% | 3,665,311 | 5.32% | 5,093,495 | 6.89% | 5,669,006 | 8.79% | 3,309,611 | 5.64% | 3,731,634 | 6.42% | 4,358,593 | 7.81% | 3,543,037 | 7.43% | 2,361,022 | 6.19% | 1,221,936 | 3.35% |
| 非控制權益(綜合損益) | 318,889 | 0.38% | 500,276 | 0.57% | 444,541 | 0.52% | 739,508 | 0.77% | 580,138 | 0.82% | 673,025 | 0.98% | 687,979 | 0.93% | 592,676 | 0.92% | 353,328 | 0.6% | 127,602 | 0.22% | 398,933 | 0.71% | 438,128 | 0.92% | 352,116 | 0.92% | 265,886 | 0.73% |
| 基本每股盈餘 | ||||||||||||||||||||||||||||
| 基本每股盈餘合計 | 5.1 | 5.94 | 5.04 | 10.3 | 5.15 | 5.53 | 8.48 | 7.88 | 6.58 | 6.67 | 7.11 | 5.33 | 4.12 | 3.02 | ||||||||||||||
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。
營業收入
豐泰(9910) 2025年第3季「營業收入」為NT$217億元、前9個月累積營業收入為NT$628億元
單季
豐泰(9910) 最新公布的2025年第3季財報中,單季營業收入為NT$217億元,較上一季成長6.28%,較去年同期衰退-4.57%。為過去11年同期中的第4高。
同時豐泰過去3年、5年與10年的「第3季營業收入年化成長率」分別為-5.73%、4.62%與3.86%。
今年初累積至今
累積部分,今年前9個月營業收入累積為NT$628億元,較去年同期衰退-4.27%,為過去11年同期中的第4高。
同時豐泰過去3年、5年與10年的「前9個月營業收入年化成長率」分別為-4.91%、4.11%與4.35%。
營業收入成長率-單季
| (%) | 2025年第3季 | 2024年第3季 | 2023年第3季 | 2022年第3季 | 2021年第3季 | 2020年第3季 | 2019年第3季 | 2018年第3季 | 2017年第3季 | 2016年第3季 | 2015年第3季 | 2014年第3季 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY | -4.57% | -1.53% | -10.85% | 105.56% | -27.22% | -13.37% | 16.37% | 12.1% | 8.57% | -5.04% | 19.57% | 29.55% |
| 3年年化成長率 | -5.73% | 21.74% | 10.08% | 9.03% | -9.81% | 4.16% | 12.3% | 4.94% | 7.22% | 13.73% | 17.44% | -- |
| 5年年化成長率 | 4.62% | 2.61% | 6.1% | 11.07% | -2.24% | 3.1% | 9.96% | 12.35% | 10.8% | -- | -- | -- |
| 10年年化成長率 | 3.86% | 6.23% | 9.18% | 10.94% | -- | -- | -- | -- | -- | -- | -- | -- |
營業收入成長率-今年初累積至今
| (%) | 2025年前9個月 | 2024年前9個月 | 2023年前9個月 | 2022年前9個月 | 2021年前9個月 | 2020年前9個月 | 2019年前9個月 | 2018年前9個月 | 2017年前9個月 | 2016年前9個月 | 2015年前9個月 | 2014年前9個月 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY | -4.27% | 3.75% | -13.43% | 41.48% | 0.56% | -6.55% | 15.34% | 10.85% | -1.61% | 6.45% | 18.76% | 23.44% |
| 3年年化成長率 | -4.91% | 8.31% | 7.19% | 9.96% | 2.72% | 6.11% | 7.95% | 5.1% | 7.54% | 15.99% | 14.49% | -- |
| 5年年化成長率 | 4.11% | 3.61% | 5.83% | 11.19% | 3.4% | 4.59% | 9.72% | 11.22% | 9.47% | -- | -- | -- |
| 10年年化成長率 | 4.35% | 6.62% | 8.49% | 10.33% | -- | -- | -- | -- | -- | -- | -- | -- |
營業毛利
豐泰(9910) 2025年第4季「營業毛利」為NT$43億元、全年累積營業毛利為NT$187億元
單季
豐泰(9910) 最新公布的2025年第4季財報中,單季營業毛利為NT$43億元,較上一季衰退-16.37%,較去年同期衰退-14.31%。為過去11年同期中的第8高。
同時豐泰過去3年、5年與10年的「第4季營業毛利年化成長率」分別為-7.31%、-0.63%與2.46%。
今年初累積至今
累積部分,今年全年營業毛利累積為NT$187億元,較去年同期衰退-5.38%,為過去11年同期中的第3高。
同時豐泰過去3年、5年與10年的「全年營業毛利年化成長率」分別為-6.97%、2.63%與4.77%。
營業毛利成長率-單季
| (%) | 2025年第4季 | 2024年第4季 | 2023年第4季 | 2022年第4季 | 2021年第4季 | 2020年第4季 | 2019年第4季 | 2018年第4季 | 2017年第4季 | 2016年第4季 | 2015年第4季 | 2014年第4季 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY | -14.31% | -4.27% | -2.91% | 15.65% | 5.21% | -1.45% | 3.04% | 8.76% | 19.11% | 0.06% | 22.73% | 42.06% |
| 3年年化成長率 | -7.31% | 2.44% | 5.71% | 6.24% | 2.23% | 3.37% | 10.11% | 9.03% | 13.51% | 20.38% | 22.83% | -- |
| 5年年化成長率 | -0.63% | 2.19% | 3.71% | 6.09% | 6.72% | 5.65% | 10.39% | 17.71% | 17.17% | -- | -- | -- |
| 10年年化成長率 | 2.46% | 6.21% | 10.49% | 11.49% | -- | -- | -- | -- | -- | -- | -- | -- |
營業毛利成長率-今年初累積至今
| (%) | 2025年全年 | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY | -5.38% | 11.46% | -23.66% | 46.46% | -3.43% | -8.6% | 14.22% | 17% | 0.36% | 14.15% | 20.45% | 31.29% |
| 3年年化成長率 | -6.97% | 7.61% | 2.59% | 8.94% | 0.27% | 6.9% | 10.28% | 10.26% | 11.33% | 21.76% | 19.62% | -- |
| 5年年化成長率 | 2.63% | 1.92% | 2.42% | 11.56% | 3.43% | 6.95% | 13.02% | 16.21% | 14.42% | -- | -- | -- |
| 10年年化成長率 | 4.77% | 7.33% | 9.1% | 12.98% | -- | -- | -- | -- | -- | -- | -- | -- |
營業利益
豐泰(9910) 2025年第4季「營業利益」為NT$15.75億元、全年累積營業利益為NT$74.37億元
單季
豐泰(9910) 最新公布的2025年第4季財報中,單季營業利益為NT$15.75億元,較上一季衰退-26.29%,較去年同期衰退-12.49%。為過去11年同期中的第11高。
同時豐泰過去3年、5年與10年的「第4季營業利益年化成長率」分別為-16.32%、-4.11%與-0.25%。
今年初累積至今
累積部分,今年全年營業利益累積為NT$74.37億元,較去年同期成長0.62%,為過去11年同期中的第3高。
同時豐泰過去3年、5年與10年的「全年營業利益年化成長率」分別為-13.13%、1.02%與3.02%。
營業利益成長率-單季
| (%) | 2025年第4季 | 2024年第4季 | 2023年第4季 | 2022年第4季 | 2021年第4季 | 2020年第4季 | 2019年第4季 | 2018年第4季 | 2017年第4季 | 2016年第4季 | 2015年第4季 | 2014年第4季 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY | -12.49% | -21.56% | -14.66% | 25.42% | 10.31% | 5.75% | -12.58% | 27.19% | 1.53% | 0.78% | 26.15% | 75.01% |
| 3年年化成長率 | -16.32% | -5.66% | 5.69% | 13.52% | 0.66% | 5.55% | 4.12% | 9.18% | 8.88% | 30.55% | 35.46% | -- |
| 5年年化成長率 | -4.11% | -0.41% | 1.77% | 10.22% | 5.66% | 3.77% | 7.49% | 23.5% | 20.53% | -- | -- | -- |
| 10年年化成長率 | -0.25% | 3.46% | 12.11% | 15.26% | -- | -- | -- | -- | -- | -- | -- | -- |
營業利益成長率-今年初累積至今
| (%) | 2025年全年 | 2024年全年 | 2023年全年 | 2022年全年 | 2021年全年 | 2020年全年 | 2019年全年 | 2018年全年 | 2017年全年 | 2016年全年 | 2015年全年 | 2014年全年 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY | 0.62% | 12.26% | -41.97% | 77.92% | -9.79% | -15.64% | 14.35% | 26.45% | -9.74% | 16.27% | 22.69% | 54.93% |
| 3年年化成長率 | -13.13% | 5.04% | -2.34% | 10.63% | -4.53% | 6.85% | 9.28% | 9.89% | 8.79% | 30.26% | 29.76% | -- |
| 5年年化成長率 | 1.02% | -2.48% | -2.12% | 14.38% | -0.14% | 5.06% | 13.24% | 20.33% | 18.05% | -- | -- | -- |
| 10年年化成長率 | 3.02% | 5.08% | 8.52% | 16.2% | -- | -- | -- | -- | -- | -- | -- | -- |
稅前淨利
豐泰(9910) 2025年第3季「稅前淨利」為NT$27.1億元、前9個月累積稅前淨利為NT$59.65億元
單季
豐泰(9910) 最新公布的2025年第3季財報中,單季稅前淨利為NT$27.1億元,較上一季成長69.13%,較去年同期成長35.36%。為過去11年同期中的第3高。
同時豐泰過去3年、5年與10年的「第3季稅前淨利年化成長率」分別為-12.59%、4.02%與3.94%。
今年初累積至今
累積部分,今年前9個月稅前淨利累積為NT$59.65億元,較去年同期衰退-4.5%,為過去11年同期中的第5高。
同時豐泰過去3年、5年與10年的「前9個月稅前淨利年化成長率」分別為-18.3%、0.71%與2.85%。
稅前淨利成長率-單季
| (%) | 2025年第3季 | 2024年第3季 | 2023年第3季 | 2022年第3季 | 2021年第3季 | 2020年第3季 | 2019年第3季 | 2018年第3季 | 2017年第3季 | 2016年第3季 | 2015年第3季 | 2014年第3季 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY | 35.36% | -16.83% | -40.69% | 1023.24% | -119.76% | -25.3% | 14.75% | 43.16% | 5.24% | -6.4% | 38.87% | 32.98% |
| 3年年化成長率 | -12.59% | 87.15% | 2.66% | 10.86% | -29.45% | 7.06% | 20.02% | 12.14% | 11.01% | 20.01% | 28.38% | -- |
| 5年年化成長率 | 4.02% | -7.64% | -1.5% | 17.48% | -17.66% | 3.86% | 17.58% | 21.1% | 15.82% | -- | -- | -- |
| 10年年化成長率 | 3.94% | 4.21% | 9.22% | 16.65% | -- | -- | -- | -- | -- | -- | -- | -- |
稅前淨利成長率-今年初累積至今
| (%) | 2025年前9個月 | 2024年前9個月 | 2023年前9個月 | 2022年前9個月 | 2021年前9個月 | 2020年前9個月 | 2019年前9個月 | 2018年前9個月 | 2017年前9個月 | 2016年前9個月 | 2015年前9個月 | 2014年前9個月 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY | -4.5% | 23.27% | -53.67% | 132.11% | -18.18% | -25.23% | 24.01% | 36.08% | -11.76% | 14.79% | 24.24% | 43.56% |
| 3年年化成長率 | -18.3% | 9.85% | -4.18% | 12.4% | -8.79% | 8.06% | 14.2% | 11.29% | 7.96% | 26.98% | 30.2% | -- |
| 5年年化成長率 | 0.71% | -4.1% | -3.99% | 19.1% | -1.85% | 5.03% | 16.26% | 19.71% | 17.46% | -- | -- | -- |
| 10年年化成長率 | 2.85% | 5.59% | 7.21% | 18.28% | -- | -- | -- | -- | -- | -- | -- | -- |
淨利
豐泰(9910) 2025年第3季「淨利」為NT$19.12億元、前9個月累積淨利為NT$39.36億元
單季
豐泰(9910) 最新公布的2025年第3季財報中,單季淨利為NT$19.12億元,較上一季成長130.78%,較去年同期成長24.92%。為過去11年同期中的第3高。
同時豐泰過去3年、5年與10年的「第3季淨利年化成長率」分別為-13.48%、2.32%與3.27%。
今年初累積至今
累積部分,今年前9個月淨利累積為NT$39.36億元,較去年同期衰退-13.75%,為過去11年同期中的第7高。
同時豐泰過去3年、5年與10年的「前9個月淨利年化成長率」分別為-20.95%、-1.39%與1.57%。
淨利成長率-單季
| (%) | 2025年第3季 | 2024年第3季 | 2023年第3季 | 2022年第3季 | 2021年第3季 | 2020年第3季 | 2019年第3季 | 2018年第3季 | 2017年第3季 | 2016年第3季 | 2015年第3季 | 2014年第3季 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY | 24.92% | -16% | -38.27% | 1059.27% | -118.05% | -16.47% | 15.2% | 28.4% | 5.78% | -5.87% | 42.85% | 24.98% |
| 3年年化成長率 | -13.48% | 91.06% | 2.24% | 13.08% | -29.54% | 7.3% | 16.09% | 8.53% | 12.46% | 18.89% | 28.72% | -- |
| 5年年化成長率 | 2.32% | -5.6% | 0.56% | 16.42% | -17.46% | 4.23% | 16.04% | 17.95% | 16.26% | -- | -- | -- |
| 10年年化成長率 | 3.27% | 4.66% | 8.91% | 16.34% | -- | -- | -- | -- | -- | -- | -- | -- |
淨利成長率-今年初累積至今
| (%) | 2025年前9個月 | 2024年前9個月 | 2023年前9個月 | 2022年前9個月 | 2021年前9個月 | 2020年前9個月 | 2019年前9個月 | 2018年前9個月 | 2017年前9個月 | 2016年前9個月 | 2015年前9個月 | 2014年前9個月 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| YoY | -13.75% | 13.83% | -49.68% | 135.79% | -19.93% | -23.13% | 31.01% | 20.57% | -10.33% | 15.14% | 39.1% | 24.09% |
| 3年年化成長率 | -20.95% | 10.54% | -1.7% | 13.21% | -6.93% | 6.68% | 12.3% | 7.57% | 12.82% | 25.73% | 31.95% | -- |
| 5年年化成長率 | -1.39% | -3.63% | -0.88% | 18.05% | -2.71% | 4.62% | 17.8% | 16.53% | 18.85% | -- | -- | -- |
| 10年年化成長率 | 1.57% | 6.55% | 7.47% | 18.45% | -- | -- | -- | -- | -- | -- | -- | -- |
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。