首頁>台灣股市>遠東新>財務分析 - 現金流量表
1402
28.35
TWD
+0.25 (0.89%)
2026.08.31收盤

遠東新-現金流量表

總覽價值投資財務分析技術分析交易資訊公司消息
重要指標每月營收損益表資產負債表現金流量表股利資訊財報電子書
現金流量表

合併現金流量表

第二季 (最新)
單季
(TWD千元)2026年第二季2025年第二季2024年第二季2023年第二季2022年第二季2021年第二季2020年第二季2019年第二季2018年第二季2017年第二季2016年第二季2015年第二季2014年第二季2013年第二季2012年第二季
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
營業活動之現金流量-間接法
繼續營業單位稅前淨利(淨損)7,091,41710.24%4,540,5937.56%6,557,3569.71%5,397,9258.53%5,810,5798.39%5,415,8129.26%4,121,8698.42%5,763,5458.64%8,342,36615.47%3,865,2917.31%4,225,3907.69%6,377,50911.5%8,546,37714.59%4,809,2367.87%2,522,7594.21%
本期稅前淨利(淨損)7,091,41785.42%4,540,59334.52%6,557,35672.34%5,397,92541.65%5,810,579585.64%5,415,81299.91%4,121,86938.57%5,763,54583.34%8,342,366121.45%3,865,29148.53%4,225,39060.33%6,377,509126.88%8,546,37779.51%4,809,23668.89%2,522,75947.29%
調整項目
收益費損項目
折舊費用5,539,87166.73%5,553,98642.22%5,713,58163.03%5,210,72240.2%5,229,152527.04%5,114,37094.35%5,033,39847.1%5,557,82780.37%3,946,34257.45%3,927,54449.31%3,765,70153.77%3,510,93769.85%3,472,09732.3%3,686,04152.8%3,712,46869.59%
攤銷費用1,856,26622.36%2,042,19615.53%2,088,90723.05%1,842,01814.21%1,683,167169.64%1,868,16834.46%1,144,59610.71%1,115,41516.13%1,266,40118.44%1,145,11114.38%1,060,49115.14%1,050,49420.9%692,8196.45%599,9058.59%490,8759.2%
預期信用減損損失(利益)數/呆帳費用提列(轉列收入)數56,4520.68%70,4040.54%89,2770.98%70,1660.54%84,8778.55%78,9671.46%71,0610.66%112,0431.62%69,4771.01%124,7521.57%162,3882.32%80,9431.61%75,8090.71%28,8970.41%85,5951.6%
利息費用1,279,71815.41%1,137,6488.65%1,132,23212.49%1,138,7948.79%735,87274.17%689,26812.72%776,9767.27%877,05212.68%605,0228.81%675,0068.47%600,2468.57%566,21711.27%458,9914.27%384,8615.51%352,7056.61%
利息收入(295,914)-3.56%(200,877)-1.53%(243,360)-2.68%(212,608)-1.64%(81,977)-8.26%(69,017)-1.27%(83,441)-0.78%(90,353)-1.31%(53,067)-0.77%(83,936)-1.05%(107,330)-1.53%(106,784)-2.12%(96,680)-0.9%(142,130)-2.04%(106,459)-2%
股利收入(55,849)-0.67%(59,633)-0.45%(15,838)-0.17%(46,999)-0.36%(43,262)-4.36%(30,977)-0.57%(70,193)-0.66%(11,912)-0.17%(9,789)-0.14%(192,936)-2.42%(182,523)-2.61%(204,400)-4.07%(140,904)-1.31%(161,014)-2.31%(121,354)-2.27%
股份基礎給付酬勞成本24,7100.3%1010%2880%5,3650.04%
採用權益法認列之關聯企業及合資損失(利益)之份額(1,871,862)-22.55%(1,409,863)-10.72%(1,775,721)-19.59%(1,875,410)-14.47%(1,291,046)-130.12%(1,670,481)-30.82%(2,031,664)-19.01%(2,049,528)-29.64%(1,839,728)-26.78%(755,554)-9.49%(537,582)-7.68%(1,185,250)-23.58%(1,341,357)-12.48%(1,088,983)-15.6%(789,673)-14.8%
處分及報廢不動產、廠房及設備損失(利益)(139,231)-1.68%25,1420.19%75,2530.83%85,8720.66%149,04115.02%68,7671.27%234,2842.19%202,8522.93%(1,899,676)-27.66%241,8063.04%216,9283.1%323,0456.43%222,7192.07%211,3133.03%388,2497.28%
處分其他資產損失(利益)00%
處分投資損失(利益)00%(598,732)-4.55%
非金融資產減損損失10,9490.13%(882)-0.01%125,6921.39%318,2222.46%1,9330.19%32,4850.6%70,0670.66%778,33511.26%(64,918)-0.82%(41,305)-0.59%
非金融資產減損迴轉利益84,3641.02%(32,387)-0.25%(423)0%(48,847)-0.38%(45,311)-4.57%(101,439)-1.87%(75,552)-0.71%
投資性不動產公允價值調整損失(利益)(136,551)-1.64%(342,364)-2.6%(435,983)-4.81%(514,821)-3.97%(21,934)-2.21%(188,614)-3.48%(164,807)-1.54%(165,406)-2.39%(272,525)-3.97%(639,111)-8.02%(102,619)-1.47%(1,318,310)-26.23%
其他項目(787)-0.01%(542)0%1,5150.02%1,7390.01%(108)-0.01%(169)0%(161)0%46,1310.67%4,0130.06%30,2220.38%21,3340.3%32,5010.65%2,3540.02%(30,357)-0.43%14,4150.27%
收益費損項目合計6,351,85876.51%6,183,88947.01%6,688,00573.78%5,921,47445.69%6,399,685645.02%5,805,433107.1%4,904,28945.89%5,900,11985.32%2,100,24130.58%4,408,06355.34%4,904,82170.04%2,581,32351.36%152,2601.42%3,452,51249.46%4,066,54576.23%
與營業活動相關之資產/負債變動數
與營業活動相關之資產之淨變動
強制透過損益按公允價值衡量之金融資產(增加)減少(1,216,186)-14.65%(379,931)-2.89%(2,647,845)-29.21%959,1077.4%505,89250.99%115,0572.12%(184,395)-1.73%1,584,60922.91%
合約資產(增加)減少(268,767)-3.24%138,8051.06%(1,142,741)-12.61%(187,745)-1.45%(546,240)-55.05%(421,610)-7.78%(1,267,947)-11.87%(610,415)-8.83%105,6241.54%
應收帳款(增加)減少(2,997,000)-36.1%2,114,47016.07%(890,207)-9.82%(1,205,428)-9.3%(4,325,489)-435.96%(1,128,934)-20.83%2,293,37621.46%(855,027)-7.95%(2,274,901)-32.59%703,74013.19%
其他應收款(增加)減少65,4630.79%302,2352.3%159,4021.76%(112,060)-0.86%20,6432.08%(107,403)-1.98%554,5775.19%(264,663)-3.83%292,5254.26%(385,526)-4.84%(343,695)-4.91%316,8686.3%420,9123.92%58,2250.83%255,9464.8%
存貨(增加)減少(3,259,689)-39.26%2,581,08819.62%670,3567.4%3,984,03030.74%(3,232,221)-325.77%(2,328,496)-42.96%2,460,28123.02%2,765,78139.99%(485,865)-7.07%929,41311.67%1,485,25621.21%(1,388,747)-27.63%(426,514)-3.97%1,207,62217.3%725,25813.6%
預付款項(增加)減少251,6533.03%(237,484)-1.81%(694,383)-7.66%367,0832.83%(806,484)-81.28%190,1753.51%894,2218.37%315,6974.57%(583,339)-8.49%478,3026%(161,570)-2.31%158,3003.15%226,2032.1%
其他流動資產(增加)減少(26,931)-0.32%697,6865.3%306,9663.39%117,9770.91%187,52918.9%29,2140.54%120,6221.13%(515,847)-7.46%2,7600.04%23,0090.29%15,5850.22%(30,367)-0.6%277,5362.58%191,3552.74%(228,926)-4.29%
取得合約之增額成本(增加)減少(49,249)-0.59%101,3410.77%297,0123.28%98,2880.76%140,50114.16%(75,099)-1.39%90,1980.84%(422,287)-6.11%103,8091.51%
與營業活動相關之資產之淨變動合計(7,441,771)-89.64%5,318,21040.43%(3,941,440)-43.48%4,021,25231.03%(8,055,869)-811.94%(3,727,096)-68.76%4,961,87846.43%641,5619.28%(2,719,771)-39.6%(624,589)-7.84%(2,191,652)-31.29%(4,052,135)-80.62%(570,071)-5.3%(724,213)-10.37%(830,226)-15.56%
與營業活動相關之負債之淨變動
持有供交易之金融負債增加(減少)(37,425)-0.45%(120,587)-0.92%(34,153)-0.38%1,0340.01%20,4682.06%(11,253)-0.21%(20,504)-0.19%8,2200.12%(5,323)-0.07%(252,774)-3.61%10,9090.22%3,7950.04%(3,432)-0.05%7,5250.14%
合約負債增加(減少)(135,862)-1.64%(488,411)-3.71%205,5162.27%(36,877)-0.28%341,85734.46%(184,519)-3.4%(205,540)-1.92%(340,661)-4.93%227,4703.31%
應付帳款增加(減少)3,356,64940.43%472,1343.59%1,488,18516.42%(384,349)-2.97%(1,654,413)-166.75%726,27813.4%(1,073,301)-10.04%2,680,82824.94%523,1367.49%741,85813.91%
其他應付款增加(減少)2,232,89226.9%313,5352.38%748,1408.25%1,376,24410.62%1,085,263109.38%244,1164.5%(882,723)-8.26%154,2202.23%1,310,23419.08%1,665,73620.91%1,145,41216.36%665,16413.23%(153,205)-1.43%717,70710.28%(98,183)-1.84%
負債準備增加(減少)(13,937)-0.17%10,2370.08%6,8530.08%(5,144)-0.04%33,7203.4%16,5380.31%14,0370.13%8,4160.12%21,2130.31%3,1450.04%31,6650.45%3,3650.07%56,2910.52%37,1530.53%58,2421.09%
其他流動負債增加(減少)151,0911.82%287,1142.18%252,0412.78%374,1452.89%632,39263.74%344,3786.35%423,0853.96%(691,452)-10%1,348,64419.63%541,6176.8%282,8464.04%906,07118.03%1,486,07513.83%345,8924.95%564,84410.59%
淨確定福利負債增加(減少)(24,005)-0.29%(48,918)-0.37%(45,801)-0.51%(42,835)-0.33%(61,993)-6.25%(81,436)-1.5%(47,878)-0.45%(64,343)-0.93%(135,075)-1.97%(115,140)-1.45%(44,874)-0.64%(45,727)-0.91%(37,899)-0.35%(157,786)-2.26%(72,715)-1.36%
其他營業負債增加(減少)(325,336)-3.92%(298,211)-2.27%(241,547)-2.66%(195,267)-1.51%(122,882)-12.39%00%(141,941)-1.78%(132,075)-1.89%(48,193)-0.96%46,3480.43%(211,079)-3.02%(213,527)-4%
與營業活動相關之負債之淨變動合計5,204,06762.68%126,8930.96%2,379,23426.25%1,086,9518.39%393,17439.63%1,043,93819.26%(1,698,942)-15.9%(1,576,987)-22.8%910,28013.25%1,916,16824.06%682,2529.74%1,911,39638.03%4,126,67138.39%1,158,39816.59%458,0498.59%
與營業活動相關之資產及負債之淨變動合計(2,237,704)-26.95%5,445,10341.4%(1,562,206)-17.23%5,108,20339.41%(7,662,695)-772.31%(2,683,158)-49.5%3,262,93630.53%(935,426)-13.53%(1,809,491)-26.34%1,291,57916.22%(1,509,400)-21.55%(2,140,739)-42.59%3,556,60033.09%434,1856.22%(372,177)-6.98%
調整項目合計4,114,15449.56%11,628,99288.41%5,125,79956.55%11,029,67785.1%(1,263,010)-127.3%3,122,27557.6%8,167,22576.43%4,964,69371.79%290,7504.23%5,699,64271.56%3,395,42148.48%440,5848.77%3,708,86034.5%3,886,69755.68%3,694,36869.25%
營運產生之現金流入(流出)11,205,571134.97%16,169,585122.93%11,683,155128.89%16,427,602126.74%4,547,569458.34%8,538,087157.51%12,289,094115%10,728,238155.14%8,633,116125.69%9,564,933120.08%7,620,811108.82%6,818,093135.65%12,255,237114.01%8,695,933124.57%6,217,127116.54%
收取之利息287,3463.46%227,8131.73%219,5002.42%190,6791.47%73,7397.43%73,7041.36%59,3240.56%12,5470.18%33,4170.49%78,1160.98%99,9271.43%47,0090.94%106,7600.99%(52,937)-0.76%105,3291.97%
收取之股利230,4062.78%239,4021.82%224,9182.48%124,6470.96%143,73914.49%154,6962.85%536,2085.02%593,6078.58%508,3607.4%415,3055.21%721,28610.3%406,2938.08%131,9201.23%232,8543.34%44,1090.83%
支付之利息(1,224,848)-14.75%(1,127,062)-8.57%(1,125,489)-12.42%(1,382,418)-10.67%(1,115,226)-112.4%(1,058,338)-19.52%(1,006,477)-9.42%(1,084,319)-15.68%(719,005)-10.47%(754,227)-9.47%(668,198)-9.54%(630,227)-12.54%(716,184)-6.66%(447,661)-6.41%(433,704)-8.13%
退還(支付)之所得稅(2,196,383)-26.46%(2,355,956)-17.91%(1,937,708)-21.38%(2,399,270)-18.51%(2,657,648)-267.86%(2,287,523)-42.2%(1,191,930)-11.15%(3,334,728)-48.22%(1,587,186)-23.11%(1,338,838)-16.81%(770,548)-11%(1,614,943)-32.13%(1,028,843)-9.57%(1,447,241)-20.73%(598,194)-11.21%
營業活動之淨現金流入(流出)8,302,092100%13,153,782100%9,064,376100%12,961,240100%992,173100%5,420,626100%10,686,219100%6,915,345100%6,868,702100%7,965,289100%7,003,278100%5,026,225100%10,748,890100%6,980,948100%5,334,667100%
投資活動之現金流量
取得透過其他綜合損益按公允價值衡量之金融資產00%00%(39,676)0.76%00%(50,000)1.11%(64,893)1.45%00%
按攤銷後成本衡量之金融資產到期還本109,153-1.38%
取得採用權益法之投資(4,485,121)56.73%(272,018)18.93%(34,867)1.63%(817,212)15.76%(4,000)0.11%(475,333)10.59%(754,732)16.83%00%(243,680)17.01%(50,712)0.74%(23,312)0.41%(206,222)3.87%(1,235,293)13.37%(14,593)0.14%(726,984)4.48%
處分採用權益法之投資00%1,848,846-128.67%00%2840%(137)0%13,425-0.25%(22,250)0.24%159,274-1.55%00%
對子公司之收購(扣除所取得之現金)(95,650)1.21%00%(84,855)1.15%
取得不動產、廠房及設備(3,102,419)39.24%(3,762,079)261.83%(3,434,133)160.97%(5,972,952)115.16%(4,879,149)139.32%(5,316,423)118.47%(2,895,540)64.58%(6,934,767)93.88%(2,966,787)207.09%(5,316,492)77.41%(4,558,128)80.87%(5,880,718)110.42%(7,469,259)80.83%(5,087,361)49.6%(4,634,028)28.54%
處分不動產、廠房及設備196,334-2.48%36,707-2.55%14,808-0.69%25,713-0.5%(4,492)0.13%5,830-0.13%18,342-0.41%(9,483)0.13%338,237-23.61%94,137-1.37%(22,992)0.41%48,841-0.92%58,827-0.64%24,352-0.24%(13,879)0.09%
存出保證金增加(130,764)1.65%00%(9,410)0.27%(109,710)1.49%(77,496)5.41%(48,904)0.71%(43,635)0.77%(63,461)1.19%39,672-0.43%(817,046)7.97%(21,137)0.13%
其他應收款增加(58,560)0.74%59,430-1.15%52,470-1.5%00%
取得無形資產(270,137)3.42%(144,445)10.05%(188,869)8.85%(292,191)5.63%(477,852)13.64%(356,728)7.95%(180,718)4.03%(253,993)3.44%(293,842)20.51%(84,796)1.23%(8,408,913)149.2%(258,606)4.86%(184,180)1.99%(385,483)3.76%(266,811)1.64%
處分無形資產790%1,363-0.03%3,176-0.09%00%00%(1)0%(75,245)1.1%20%(403)0%
取得使用權資產00%00%00%00%568-0.02%(1,752)0.04%00%(400,355)5.42%00%00%00%00%00%00%00%
取得投資性不動產(186)0%00%(228)0.01%00%(291)0%00%4,070-0.07%(4,614)0.09%(285)0%867-0.01%(3,311)0.02%
處分投資性不動產00%169,180-11.77%911,631-42.73%00%00%19,227-1.34%00%00%00%
其他金融資產增加(50,466)0.64%00%(82,168)3.85%(1,111,974)16.19%(45,222)0.85%273,219-2.96%1,138,382-11.1%(8,616,284)53.06%
其他金融資產減少00%202,220-14.07%00%(32,330)0.62%140,500-4.01%273,016-6.08%246,036-5.49%423,349-5.73%1,096,342-76.53%163,942-2.91%713,271-13.39%(347,985)3.77%
其他非流動資產減少(52,258)0.66%49,883-3.47%96,780-4.54%2,382-0.04%(15,126)0.28%(88,204)0.95%(88,901)0.87%10,780-0.07%
其他投資活動89,999-1.14%22,608-1.57%12,535-0.59%15,976-0.31%74,429-2.13%(523,438)5.1%(58,937)0.36%
投資活動之淨現金流入(流出)(7,906,624)100%(1,436,865)100%(2,133,444)100%(5,186,574)100%(3,502,148)100%(4,487,666)100%(4,483,768)100%(7,386,753)100%(1,432,625)100%(6,867,916)100%(5,636,046)100%(5,325,968)100%(9,240,179)100%(10,256,426)100%(16,237,669)100%
籌資活動之現金流量
短期借款增加4,764,410-121.75%(81,363)0.93%2,415,370-120.04%(478,860)1.04%(1,229,058)-9.82%(4,735,230)351.3%(21,882,588)756.6%3,413,44356.71%1,507,12993.05%(3,403,778)-31.9%(3,755)-0.18%2,403,00124.14%(2,165,376)-38.06%(3,629,936)-65.76%(1,907,040)-12.94%
應付短期票券增加(490,000)12.52%(2,080,000)23.86%(2,480,200)123.27%2,490,786-5.41%17,034,992136.12%
發行公司債9,500,000-242.77%4,800,000-55.07%6,200,000-308.14%3,900,000-8.47%00%14,900,000-1105.41%17,200,000-594.7%13,000,000215.98%14,000,000864.36%12,500,000117.17%11,800,000560.3%8,000,00080.38%8,976,500162.62%3,200,00021.72%
償還公司債(15,900,000)406.32%(11,700,000)134.24%(11,200,000)556.64%(14,000,000)30.39%(13,000,000)-103.88%(9,400,000)697.37%(11,400,000)394.16%(5,500,000)-91.38%(4,000,000)-246.96%(1,600,000)-15%(7,479,500)-355.15%
舉借長期借款50,040,676-1278.78%63,048,272-723.37%86,707,390-4309.34%61,938,460-134.47%78,217,702624.99%60,814,273-4511.71%92,054,305-3182.83%57,059,521947.99%55,193,0333407.63%59,591,290558.57%35,813,8441700.54%60,168,376604.54%55,289,344971.79%38,198,511692.02%36,527,976247.95%
償還長期借款(50,753,157)1296.99%(58,269,667)668.55%(82,500,573)4100.26%(84,666,762)183.81%(68,135,943)-544.44%(56,605,177)4199.44%(74,089,444)2561.68%(52,045,487)-864.69%(55,926,755)-3452.93%(53,356,867)-500.13%(36,174,734)-1717.67%(56,477,104)-567.46%(46,100,004)-810.27%(41,293,866)-748.1%(29,241,376)-198.49%
存入保證金增加16,170-0.41%26,092-0.3%00%15,664-1.16%(18,425)0.64%56,2510.93%(31,612)-1.95%(63,020)-0.59%60,3362.86%4,9260.05%(30,073)-0.53%
租賃本金償還(1,140,584)29.15%(1,126,124)12.92%(1,144,589)56.89%(1,002,344)2.18%(953,103)-7.62%(965,843)71.65%(999,815)34.57%(1,011,344)-16.8%
其他非流動負債增加810-0.02%(6,202)0.07%457-0.02%(3,623)0.01%7590.01%1,0220.02%(5,372)-0.33%(2,519)-0.02%(4,674)-0.22%(22,432)-0.23%(22,294)-0.39%(30,871)-0.56%(40,027)-0.27%
其他非流動負債減少426-0.01%00%510%(654)0.02%
發放現金股利00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%
非控制權益變動48,300-1.23%(41,866)-0.33%(1,595)0.06%434,8507.64%854,34315.48%6,075,75241.24%
其他籌資活動(9)0%585-0.01%00%32,5030.26%00%
籌資活動之淨現金流入(流出)(3,913,155)100%(8,715,863)100%(2,012,082)100%(46,062,804)100%12,514,951100%(1,347,921)100%(2,892,216)100%6,018,973100%1,619,690100%10,668,591100%2,106,032100%9,952,684100%5,689,447100%5,519,827100%14,732,116100%
匯率變動對現金及約當現金之影響11,434(1,090,093)74,178(597,859)(600,958)103,410140,868(94,666)(336,918)378,935137,526(33,654)(403,946)109,391699,320
本期現金及約當現金增加(減少)數(3,506,253)1,910,9614,993,028(38,885,997)9,404,018(311,551)3,451,1035,452,8996,718,84912,144,8993,610,7909,619,2876,794,2122,353,7404,528,434
期初現金及約當現金餘額000000000000000
期末現金及約當現金餘額(3,506,253)1,910,9614,993,028(38,885,997)9,404,018(311,551)3,451,1035,452,8996,718,84912,144,8993,610,7909,619,2876,794,2122,353,7404,528,434
現金及約當現金43,642,6256.33%38,917,8555.94%32,041,6244.72%13,382,1432.13%45,151,4686.81%39,430,6056.23%46,457,7387.5%38,757,6406.66%40,122,9207.24%37,924,8197.33%45,234,5368.6%46,215,0498.81%37,077,5327.46%37,188,54010.2%25,092,0027.23%
今年初累積至今
(TWD千元)2026年前6個月2025年前6個月2024年前6個月2023年前6個月2022年前6個月2021年前6個月2020年前6個月2019年前6個月2018年前6個月2017年前6個月2016年前6個月2015年前6個月2014年前6個月2013年前6個月2012年前6個月
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
營業活動之現金流量-間接法
繼續營業單位稅前淨利(淨損)14,224,27010.89%10,593,3678.56%11,559,7488.7%9,313,1417.46%10,792,7798.13%10,261,4938.94%8,012,8657.92%9,883,6737.68%12,970,30912.31%7,419,8787.18%7,789,9477.31%13,355,61512.26%12,852,38611%8,930,1167.52%7,495,9256.22%
本期稅前淨利(淨損)14,224,27089.79%10,593,36759.27%11,559,74866.71%9,313,14147.98%10,792,779131.99%10,261,493121.12%8,012,86548.23%9,883,67360.78%12,970,309127.03%7,419,87863.04%7,789,94742.5%13,355,61585.22%12,852,38690.35%8,930,11699.51%7,495,92566.97%
調整項目
收益費損項目
折舊費用11,125,86770.23%11,112,04462.17%11,499,68966.36%10,459,57553.89%10,452,821127.84%10,222,539120.66%10,166,51461.19%11,038,15267.88%7,901,53677.39%7,781,55166.12%7,484,67740.83%6,854,65443.74%6,933,76148.74%7,402,96682.49%7,418,36866.28%
攤銷費用3,717,68523.47%4,096,18722.92%4,186,15924.16%3,578,51218.44%3,355,02341.03%3,511,69741.45%2,288,90113.78%2,221,93213.66%2,452,08924.02%2,292,78619.48%2,038,50211.12%1,918,71612.24%1,404,1479.87%1,187,87713.24%964,2788.62%
預期信用減損損失(利益)數/呆帳費用提列(轉列收入)數202,0481.28%135,5820.76%159,5600.92%134,4240.69%136,5991.67%146,2321.73%142,6940.86%191,2421.18%132,0441.29%252,8482.15%268,8431.47%160,0471.02%169,8261.19%94,1511.05%232,8172.08%
利息費用2,396,35715.13%2,287,84512.8%2,212,08512.77%2,305,94111.88%1,375,53916.82%1,351,68315.95%1,538,0849.26%1,688,04510.38%1,223,79211.99%1,241,30710.55%1,223,6346.68%1,213,0847.74%907,0166.38%705,9847.87%722,2876.45%
利息收入(445,038)-2.81%(330,878)-1.85%(364,900)-2.11%(414,648)-2.14%(136,396)-1.67%(130,961)-1.55%(156,142)-0.94%(170,618)-1.05%(126,732)-1.24%(154,720)-1.31%(197,272)-1.08%(259,798)-1.66%(205,705)-1.45%(245,547)-2.74%(208,082)-1.86%
股利收入(67,194)-0.42%(69,262)-0.39%(25,231)-0.15%(53,436)-0.28%(52,393)-0.64%(37,673)-0.44%(77,351)-0.47%(17,640)-0.11%(13,211)-0.13%(195,467)-1.66%(185,315)-1.01%(204,400)-1.3%(142,662)-1%(162,456)-1.81%(122,845)-1.1%
股份基礎給付酬勞成本42,8730.27%2080%1,0290.01%5,5890.03%
採用權益法認列之關聯企業及合資損失(利益)之份額(2,759,610)-17.42%(1,976,598)-11.06%(3,085,943)-17.81%(3,237,285)-16.68%(2,098,921)-25.67%(3,821,878)-45.11%(1,979,371)-11.91%(3,412,328)-20.98%(3,232,802)-31.66%(1,456,134)-12.37%(651,040)-3.55%(1,567,886)-10%(2,586,387)-18.18%(2,385,485)-26.58%(1,760,092)-15.73%
處分及報廢不動產、廠房及設備損失(利益)(2,219,858)-14.01%58,4150.33%(284,749)-1.64%230,5151.19%180,4092.21%152,4171.8%349,2292.1%421,4892.59%(1,778,806)-17.42%347,5592.95%355,5981.94%432,4512.76%464,5293.27%423,7384.72%640,7645.72%
處分其他資產損失(利益)(30)0%(30)0%
處分投資損失(利益)(13,550)-0.09%(2,168,265)-12.13%(67,137)-0.39%(52,461)-0.27%30%1,5120.02%
非金融資產減損損失30,7010.19%269,7061.51%128,9450.74%324,0901.67%1,9330.02%131,7591.56%72,1640.43%84,0880.52%(1,751)-0.01%(190,652)-1.04%
非金融資產減損迴轉利益(132,078)-0.83%(51,283)-0.29%(377,786)-2.18%(706,980)-3.64%(288,668)-3.53%(250,114)-2.95%82,6320.5%(428,280)-2.63%73,8920.72%
已實現銷貨損失(利益)(278)0%(278)0%(278)0%(278)0%(278)0%(278)0%(278)0%(278)0%00%(278)0%(278)0%(278)0%
投資性不動產公允價值調整損失(利益)(651,244)-4.11%(1,086,474)-6.08%(856,876)-4.94%(1,125,818)-5.8%(38,074)-0.47%(485,069)-5.73%(3,057,610)-18.4%(313,804)-1.93%(441,852)-4.33%(854,472)-7.26%(1,131,101)-6.17%(3,796,810)-24.23%(3,186,449)-22.4%
其他項目(1,546)-0.01%(1,156)-0.01%3,5450.02%(560)0%(507)-0.01%(169)0%(1,591)-0.01%45,2720.28%4,0130.04%48,1250.41%6,2060.03%(180)0%(9,503)-0.07%(16,436)-0.18%43,1630.39%
收益費損項目合計11,225,10570.86%12,275,76368.68%13,128,11275.76%11,447,18058.98%12,887,090157.61%10,804,569127.53%9,367,87856.39%11,347,66969.78%6,552,13564.17%9,187,84078.07%9,084,73549.56%3,683,56523.5%3,709,89626.08%6,803,72375.82%7,998,28371.46%
與營業活動相關之資產/負債變動數
與營業活動相關之資產之淨變動
強制透過損益按公允價值衡量之金融資產(增加)減少(446,365)-2.82%782,6694.38%(582,661)-3.36%1,196,3626.16%1,438,91717.6%(949,103)-11.2%316,9271.91%1,503,4209.25%(444,854)-4.36%
合約資產(增加)減少326,0802.06%60,2780.34%(1,094,090)-6.31%144,0900.74%(805,324)-9.85%(29,148)-0.34%(1,035,277)-6.23%(574,605)-3.53%630,9696.18%
應收帳款(增加)減少(636,449)-4.02%3,416,16419.11%(2,939,981)-16.97%(2,986,077)-15.39%(6,399,181)-78.26%(2,123,118)-25.06%2,387,47714.37%(1,791,557)-12.59%(1,919,152)-21.39%1,406,68412.57%
其他應收款(增加)減少170,2181.07%131,9790.74%333,2321.92%491,7712.53%(556,975)-6.81%(205,025)-2.42%220,9561.33%2,6310.02%(586,006)-5.74%108,8780.93%336,3541.83%1,962,19612.52%(27,718)-0.19%(501,326)-5.59%(253,326)-2.26%
存貨(增加)減少(4,455,467)-28.12%2,761,04515.45%2,333,35313.47%5,693,27429.33%(9,275,398)-113.44%(6,099,725)-72%4,492,46227.04%5,758,35335.41%(318,980)-3.12%(1,859,878)-15.8%2,608,89714.23%(3,080,451)-19.66%1,736,49412.21%(1,960,385)-21.85%1,218,64710.89%
預付款項(增加)減少(1,452,104)-9.17%(967,154)-5.41%288,2461.66%12,3690.06%(209,420)-2.56%353,6784.17%(564,194)-3.4%(1,272,904)-7.83%(2,864,136)-28.05%(878,207)-7.46%(672,326)-3.67%59,2870.38%(922,688)-6.49%(1,904,180)-21.22%(1,427,765)-12.76%
其他流動資產(增加)減少(242,200)-1.53%167,3670.94%(609,085)-3.51%(318,899)-1.64%(165,868)-2.03%(171,094)-2.02%(73,836)-0.44%(847,408)-5.21%(351,062)-3.44%(603,124)-5.12%77,3950.42%(147,024)-0.94%(1,091,354)-7.67%(424,495)-4.73%(378,890)-3.39%
其他金融資產(增加)減少58,9350.37%
取得合約之增額成本(增加)減少(13,983)-0.09%223,5441.25%586,5603.38%152,0080.78%217,1312.66%(141,700)-1.67%42,2310.25%(1,004,264)-6.18%144,9741.42%
與營業活動相關之資產之淨變動合計(6,691,335)-42.24%6,575,89236.79%(1,684,426)-9.72%4,384,89822.59%(15,756,118)-192.69%(9,365,235)-110.54%5,786,74634.83%1,047,1646.44%(8,969,471)-87.85%(3,086,723)-26.23%1,762,9599.62%(406,776)-2.6%(2,867,457)-20.16%(6,323,416)-70.46%322,1992.88%
與營業活動相關之負債之淨變動
持有供交易之金融負債增加(減少)(3,016)-0.02%2,2290.01%4,1430.02%(10,929)-0.06%25,7590.32%(5,501)-0.06%(1,475)-0.01%(3,515)-0.02%00%10,7970.09%65,2920.36%18,5150.12%5,8690.04%15,0660.17%25,9000.23%
合約負債增加(減少)1,422,6718.98%(274,307)-1.53%328,2161.89%(493,711)-2.54%929,00011.36%(305,744)-3.61%412,5962.48%223,0761.37%1,041,11410.2%
應付帳款增加(減少)570,9963.6%(3,418,081)-19.12%(1,262,937)-7.29%(666,784)-3.44%3,910,80747.83%263,1453.11%(4,082,158)-24.57%422,6792.97%656,4747.32%(1,324,390)-11.83%
其他應付款增加(減少)(444,204)-2.8%(2,540,020)-14.21%(546,334)-3.15%(80,400)-0.41%(440,385)-5.39%465,1275.49%(1,551,878)-9.34%(2,520,355)-15.5%1,162,28311.38%(207,056)-1.76%(1,043,837)-5.69%20,2700.13%57,9590.41%34,8270.39%(1,414,298)-12.64%
負債準備增加(減少)(23,955)-0.15%(110,575)-0.62%19,6360.11%(6,205)-0.03%44,2900.54%54,9430.65%21,1420.13%14,2660.09%26,1480.26%4,2410.04%41,6700.23%26,1900.17%61,1940.43%38,8290.43%20,5850.18%
其他流動負債增加(減少)(92,827)-0.59%(195,039)-1.09%73,3360.42%646,4363.33%403,3834.93%191,7532.26%147,5930.89%(663,183)-4.08%1,376,14113.48%702,6795.97%393,1782.14%495,9703.16%1,157,1368.13%464,3855.17%995,1378.89%
淨確定福利負債增加(減少)(29,129)-0.18%(102,633)-0.57%(166,234)-0.96%(102,114)-0.53%(110,447)-1.35%(238,004)-2.81%(213,777)-1.29%(260,663)-1.6%(195,114)-1.91%(190,423)-1.62%(60,713)-0.33%(134,018)-0.86%(138,322)-0.97%(236,429)-2.63%(153,691)-1.37%
其他營業負債增加(減少)(649,786)-4.1%(592,867)-3.32%(482,708)-2.79%(389,605)-2.01%(244,500)-2.99%00%(172,670)-1.47%(164,126)-0.9%2270%158,8171.12%453,6205.05%(162,729)-1.45%
與營業活動相關之負債之淨變動合計750,7504.74%(7,231,293)-40.46%(2,032,882)-11.73%(1,103,312)-5.68%4,533,06055.44%428,2545.05%(5,303,244)-31.92%(1,446,978)-8.9%1,956,27119.16%264,4302.25%845,8404.61%2,613,02516.67%2,197,96115.45%1,437,29316.02%(3,424,900)-30.6%
與營業活動相關之資產及負債之淨變動合計(5,940,585)-37.5%(655,401)-3.67%(3,717,308)-21.45%3,281,58616.91%(11,223,058)-137.26%(8,936,981)-105.49%483,5022.91%(399,814)-2.46%(7,013,200)-68.69%(2,822,293)-23.98%2,608,79914.23%2,206,24914.08%(669,496)-4.71%(4,886,123)-54.45%(3,102,701)-27.72%
調整項目合計5,284,52033.36%11,620,36265.02%9,410,80454.31%14,728,76675.89%1,664,03220.35%1,867,58822.04%9,851,38059.3%10,947,85567.32%(461,065)-4.52%6,365,54754.09%11,693,53463.79%5,889,81437.58%3,040,40021.37%1,917,60021.37%4,895,58243.74%
營運產生之現金流入(流出)19,508,790123.15%22,213,729124.28%20,970,552121.02%24,041,907123.87%12,456,811152.34%12,129,081143.16%17,864,245107.52%20,831,528128.1%12,509,244122.52%13,785,425117.13%19,483,481106.29%19,245,429122.8%15,892,786111.72%10,847,716120.88%12,391,507110.71%
收取之利息471,5342.98%359,2052.01%240,0951.39%370,6521.91%109,1661.34%147,6341.74%149,0410.9%142,4340.88%135,2461.32%157,0961.33%187,8131.02%210,3661.34%153,6081.08%40,3280.45%217,3421.94%
收取之股利249,4721.57%244,9051.37%229,8641.33%127,5480.66%147,9481.81%158,6701.87%539,8703.25%596,7463.67%511,7825.01%555,0304.72%724,0783.95%406,2932.59%134,4240.94%264,9632.95%45,6000.41%
支付之利息(2,077,005)-13.11%(2,095,986)-11.73%(1,909,421)-11.02%(2,400,957)-12.37%(1,566,289)-19.16%(1,585,228)-18.71%(1,667,990)-10.04%(1,784,341)-10.97%(1,212,918)-11.88%(1,231,531)-10.46%(1,199,213)-6.54%(1,155,354)-7.37%(915,800)-6.44%(670,914)-7.48%(738,688)-6.6%
退還(支付)之所得稅(2,311,005)-14.59%(2,848,598)-15.94%(2,202,685)-12.71%(2,730,582)-14.07%(2,970,887)-36.33%(2,377,892)-28.07%(271,114)-1.63%(3,524,665)-21.67%(1,733,180)-16.98%(1,496,730)-12.72%(865,559)-4.72%(3,034,368)-19.36%(1,039,260)-7.31%(1,508,137)-16.81%(723,267)-6.46%
營業活動之淨現金流入(流出)15,841,786100%17,873,255100%17,328,405100%19,408,568100%8,176,749100%8,472,265100%16,614,052100%16,261,702100%10,210,174100%11,769,290100%18,330,600100%15,672,366100%14,225,758100%8,973,956100%11,192,494100%
投資活動之現金流量
取得透過其他綜合損益按公允價值衡量之金融資產(229,913)2.41%(28,220)0.88%(112,000)1.89%(39,676)0.36%(3,003)0.03%(60,206)0.63%(464,893)0.93%(5,207)0.04%
透過其他綜合損益按公允價值衡量之金融資產減資退回股款7,962-0.08%00%15,769-0.18%15,300-0.16%
取得按攤銷後成本衡量之金融資產00%(84,759)2.63%00%961,859-10.68%(280,759)2.95%(102,842)0.21%00%
處分按攤銷後成本衡量之金融資產00%00%240,661-4.06%(424,139)3.81%634,985-4.97%(1,117,393)10.72%
按攤銷後成本衡量之金融資產到期還本1,430,125-14.97%
取得採用權益法之投資(6,037,293)63.19%(337,077)10.48%(192,470)3.24%(832,539)7.47%(270,601)3%(893,711)9.39%(2,373,303)4.76%(19,520)0.15%(1,348,394)12.94%(53,545)0.57%(81,702)0.47%(548,960)4.61%(2,126,294)10.94%(128,484)0.83%(1,084,375)5.1%
處分採用權益法之投資00%2,692,844-83.69%277,793-4.68%265,222-2.38%00%381,525-4.04%111,959-0.65%13,425-0.11%56,111-0.29%521,448-3.39%00%
對子公司之收購(扣除所取得之現金)(325,296)3.4%00%(436,659)3.42%
取得不動產、廠房及設備(5,758,396)60.27%(6,463,973)200.89%(7,960,246)134.17%(11,478,891)103%(9,317,904)103.46%(9,124,416)95.83%(6,604,968)13.26%(13,034,400)101.95%(9,339,118)89.59%(10,443,758)110.59%(9,521,473)55.01%(11,921,644)100.06%(14,924,264)76.81%(10,635,056)69.07%(10,115,055)47.53%
處分不動產、廠房及設備3,238,574-33.9%70,986-2.21%37,951-0.64%25,713-0.23%75,125-0.83%34,919-0.37%85,937-0.17%19,291-0.15%350,371-3.36%194,511-2.06%8,684-0.05%64,042-0.54%76,190-0.39%53,284-0.35%42,604-0.2%
存出保證金增加(510,466)5.34%00%(36,980)0.41%00%(42,775)0.33%(167,456)1.61%(175,661)1.86%(56,153)0.32%(135,863)1.14%(43,079)0.22%(1,078,263)7%(48,311)0.23%
存出保證金減少00%89,193-2.77%49,650-0.84%135,855-1.22%00%22,726-0.24%84,826-0.17%
其他應收款增加(1,130,400)11.83%00%(48,950)0.54%00%(788,990)6.17%00%
其他應收款減少00%425,820-13.23%584,320-9.85%1,745,860-15.67%00%204,680-2.15%200,874-0.4%
取得無形資產(456,370)4.78%(310,913)9.66%(365,727)6.16%(519,095)4.66%(641,701)7.12%(486,227)5.11%(42,373,274)85.05%(429,439)3.36%(867,543)8.32%(449,114)4.76%(8,631,612)49.87%(485,665)4.08%(436,057)2.24%(754,475)4.9%(404,754)1.9%
處分無形資產9,629-0.1%1,087-0.03%1570%1,363-0.01%3,178-0.04%1,811-0.02%00%7,987-0.06%00%1540%4770%00%20%30%
取得使用權資產00%00%00%00%00%(1,752)0.02%(154,366)0.31%(568,827)4.45%00%00%00%00%00%00%00%
取得投資性不動產(507)0.01%00%(836)0.01%00%(594)0.01%00%(10,564)0.08%00%(1,077)0.01%(244,552)2.05%(5,994)0.03%(142)0%(12,304)0.06%
處分投資性不動產10,346-0.11%169,180-5.26%1,191,113-20.08%8,318-0.07%00%540,000-4.22%199,227-1.91%1,320,960-13.99%00%66,347-0.56%
其他金融資產增加(102,482)1.07%00%(411,503)6.94%(59,697)0.57%(587,173)6.22%(105,750)0.89%(1,031,936)5.31%870,802-5.66%(8,300,582)39%
其他金融資產減少00%431,719-13.42%00%505,271-4.53%140,500-1.56%341,353-3.59%1,916,273-3.85%1,638,583-12.82%1,426,147-13.68%717,551-4.15%647,875-5.44%106,906-0.55%
其他非流動資產增加(90,126)0.94%00%(442,190)3.97%00%(109,604)1.15%(33,679)0.07%(150,206)1.17%(30,200)0.29%(169,054)1.79%
其他非流動資產減少00%64,745-2.01%414,026-6.98%00%161,872-1.8%(6,236)0.04%123,178-1.03%(64,541)0.33%27,946-0.18%27,775-0.13%
其他投資活動390,997-4.09%61,770-1.92%54,615-0.92%96,280-0.86%83,780-0.93%(998,813)6.49%(133,887)0.63%
投資活動之淨現金流入(流出)(9,553,616)100%(3,217,598)100%(5,932,821)100%(11,144,209)100%(9,006,462)100%(9,521,562)100%(49,819,415)100%(12,785,544)100%(10,424,148)100%(9,443,360)100%(17,308,694)100%(11,915,003)100%(19,429,154)100%(15,396,421)100%(21,282,452)100%
籌資活動之現金流量
短期借款增加7,607,338-320%3,719,272-23.05%7,875,795-68.17%00%9,012,58676.32%7,246,369135.02%1,548,8843.79%00%7,850,96251.86%(2,755,297)-562.14%2,228,31064.75%1,157,9277%(1,317,778)-8.46%265,7402.11%(77,895)-0.5%
應付短期票券增加2,361,000-99.31%00%5,269,700-45.61%00%17,721,200150.07%
應付短期票券減少00%(3,323,000)20.59%00%(6,041,600)14.59%00%(379,622)-7.07%(433,000)-1.06%(1,877,000)7206.2%(1,435,000)-9.48%(3,357,000)-684.9%(1,111,000)-32.29%1,879,00011.36%(1,387,000)-8.91%1,967,00015.63%(2,824,000)-18.01%
發行公司債9,500,000-399.61%7,800,000-48.33%9,700,000-83.96%11,500,000-27.77%2,700,00022.86%14,900,000277.63%22,200,00054.35%13,000,000-49909.78%17,000,000112.3%17,700,0003611.19%11,800,000342.9%10,600,00064.08%3,000,00019.26%8,976,50071.35%9,200,00058.68%
償還公司債(16,600,000)698.27%(13,200,000)81.79%(11,200,000)96.94%(17,000,000)41.06%(18,200,000)-154.12%(9,400,000)-175.15%(12,700,000)-31.09%(6,800,000)26106.65%(4,000,000)-26.42%(7,600,000)-1550.57%(10,479,500)-304.53%(4,650,000)-28.11%(2,750,000)-17.66%(400,000)-3.18%(300,000)-1.91%
舉借長期借款97,803,043-4114.05%138,386,552-857.52%178,251,014-1542.87%165,890,105-400.65%156,250,0621323.18%141,836,8142642.86%169,745,777415.58%122,405,280-469940.03%109,080,398720.6%93,360,55919047.62%70,265,6782041.9%124,687,145753.77%104,393,285670.36%72,034,992572.54%66,509,992424.24%
償還長期借款(101,082,971)4252.01%(147,455,938)913.72%(199,308,729)1725.13%(185,570,076)448.18%(154,446,239)-1307.9%(147,034,953)-2739.72%(137,756,303)-337.26%(119,553,322)458990.76%(113,775,229)-751.62%(97,335,028)-19858.5%(69,379,357)-2016.15%(117,577,155)-710.79%(86,756,095)-557.11%(71,270,647)-566.47%(63,929,251)-407.78%
存入保證金增加62,567-2.63%53,556-0.33%00%30,051-0.07%12,1020.1%15,6640.29%89,7020.22%40,711-156.3%15,5450.1%(45,733)-9.33%53,3231.55%(17,880)-0.11%34,2060.22%
租賃本金償還(2,110,663)88.78%(2,114,353)13.1%(2,170,427)18.79%(1,985,352)4.79%(1,743,933)-14.77%(1,757,416)-32.75%(1,846,750)-4.52%(1,992,440)7649.4%
其他非流動負債增加810-0.03%00%4,950-0.04%00%1,8050.02%4,6620.09%00%157-0.6%(2,946)-0.02%1,1570.24%(5,709)-0.17%(28,145)-0.17%(78,849)-0.51%(24,790)-0.2%(32,542)-0.21%
其他非流動負債減少00%(3,759)0.02%00%(9,725)0.02%00%00%(1,022)0%00%
發放現金股利(197)0.01%(697)0%(358)0%(401)0%00%00%00%00%(1,710)-0.01%(1,178)-0.24%00%00%00%00%(2,040)-0.01%
取得子公司股權00%
非控制權益變動73,000-3.07%(616)-0.01%(827)-0.02%(1,595)0%3,433,272-13181.06%(171,658)-1.13%(22,400)-0.65%490,9172.97%434,8502.79%1,055,0548.39%7,088,28545.21%
其他籌資活動8,777-0.37%5700%5000%00%(75,635)-0.64%(63,905)-1.19%
籌資活動之淨現金流入(流出)(2,377,296)100%(16,138,052)100%(11,553,246)100%(41,405,597)100%11,808,707100%5,366,786100%40,845,693100%(26,047)100%15,137,377100%490,143100%3,441,187100%16,541,809100%15,572,619100%12,581,607100%15,677,339100%
匯率變動對現金及約當現金之影響547,099(914,358)435,717(721,118)(372,489)(85,503)(107,180)(35,031)(264,706)(566,676)(107,371)(69,542)62,735384,232198,960
本期現金及約當現金增加(減少)數4,457,973(2,396,753)278,055(33,862,356)10,606,5054,231,9867,533,1503,415,08014,658,6972,249,3974,355,72220,229,63010,431,9586,543,3745,786,341
期初現金及約當現金餘額39,184,65241,314,60831,763,56947,244,49934,544,96335,198,61938,924,58835,342,56025,464,22335,675,42240,878,81425,985,41926,645,57430,645,16619,305,661
期末現金及約當現金餘額43,642,62538,917,85532,041,62413,382,14345,151,46839,430,60546,457,73838,757,64040,122,92037,924,81945,234,53646,215,04937,077,53237,188,54025,092,002
現金及約當現金43,642,6256.33%38,917,8555.94%32,041,6244.72%13,382,1432.13%45,151,4686.81%39,430,6056.23%46,457,7387.5%38,757,6406.66%40,122,9207.24%37,924,8197.33%45,234,5368.6%46,215,0498.81%37,077,5327.46%37,188,54010.2%25,092,0027.23%
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。

營業活動之現金流

遠東新(1402) 2026年第2季「營業活動之現金流」單季為NT$83.02億元、較上一季成長10.11%;而今年初至今累積為NT$158億元、較去年同期衰退-11.37%。
單季
遠東新(1402) 最新公布的2026年第2季財報中,本季新增之「營業活動之現金流」為NT$83.02億元,較上一季成長10.11%,為過去11年同期中的第5高。 同時遠東新過去3年、5年與10年的「第2季營業活動之現金流年化成長率」分別為-13.8%、8.9%與1.72%。 其中稅前淨利為NT$70.91億元,收益費損相關之調整項目為NT$63.52億元,所得稅/利息等之影響數為NT$-29.03億元
今年初累積至今
今年前6個月營業活動之現金流累積為NT$158億元,較去年同期衰退-11.37%,為過去11年同期中的第7高。 同時遠東新過去3年、5年與10年的「前6個月營業活動之現金流年化成長率」分別為-6.54%、13.33%與-1.45%。 其中稅前淨利為NT$142億元,收益費損相關之調整項目為NT$112億元,所得稅/利息等之影響數為NT$-36.67億元
營業活動之現金流-今年初累積至今
(TWD千元)2026年第二季2025年第二季2024年第二季2023年第二季2022年第二季2021年第二季2020年第二季2019年第二季2018年第二季2017年第二季2016年第二季2015年第二季2014年第二季2013年第二季2012年第二季
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
繼續營業單位稅前淨利(淨損)7,091,41710.24%4,540,5937.56%6,557,3569.71%5,397,9258.53%5,810,5798.39%5,415,8129.26%4,121,8698.42%5,763,5458.64%8,342,36615.47%3,865,2917.31%4,225,3907.69%6,377,50911.5%8,546,37714.59%4,809,2367.87%2,522,7594.21%
收益費損項目合計6,351,85876.51%6,183,88947.01%6,688,00573.78%5,921,47445.69%6,399,685645.02%5,805,433107.1%4,904,28945.89%5,900,11985.32%2,100,24130.58%4,408,06355.34%4,904,82170.04%2,581,32351.36%152,2601.42%3,452,51249.46%4,066,54576.23%
折舊費用5,539,87166.73%5,553,98642.22%5,713,58163.03%5,210,72240.2%5,229,152527.04%5,114,37094.35%5,033,39847.1%5,557,82780.37%3,946,34257.45%3,927,54449.31%3,765,70153.77%3,510,93769.85%3,472,09732.3%3,686,04152.8%3,712,46869.59%
攤銷費用1,856,26622.36%2,042,19615.53%2,088,90723.05%1,842,01814.21%1,683,167169.64%1,868,16834.46%1,144,59610.71%1,115,41516.13%1,266,40118.44%1,145,11114.38%1,060,49115.14%1,050,49420.9%692,8196.45%599,9058.59%490,8759.2%
與營業活動相關之資產及負債之淨變動合計(2,237,704)-26.95%5,445,10341.4%(1,562,206)-17.23%5,108,20339.41%(7,662,695)-772.31%(2,683,158)-49.5%3,262,93630.53%(935,426)-13.53%(1,809,491)-26.34%1,291,57916.22%(1,509,400)-21.55%(2,140,739)-42.59%3,556,60033.09%434,1856.22%(372,177)-6.98%
營業活動之淨現金流入(流出)8,302,092100%13,153,782100%9,064,376100%12,961,240100%992,173100%5,420,626100%10,686,219100%6,915,345100%6,868,702100%7,965,289100%7,003,278100%5,026,225100%10,748,890100%6,980,948100%5,334,667100%
營業活動之現金流-今年初累積至今
(TWD千元)2026年前6個月2025年前6個月2024年前6個月2023年前6個月2022年前6個月2021年前6個月2020年前6個月2019年前6個月2018年前6個月2017年前6個月2016年前6個月2015年前6個月2014年前6個月2013年前6個月2012年前6個月
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
繼續營業單位稅前淨利(淨損)14,224,27010.89%10,593,3678.56%11,559,7488.7%9,313,1417.46%10,792,7798.13%10,261,4938.94%8,012,8657.92%9,883,6737.68%12,970,30912.31%7,419,8787.18%7,789,9477.31%13,355,61512.26%12,852,38611%8,930,1167.52%7,495,9256.22%
收益費損項目合計11,225,10570.86%12,275,76368.68%13,128,11275.76%11,447,18058.98%12,887,090157.61%10,804,569127.53%9,367,87856.39%11,347,66969.78%6,552,13564.17%9,187,84078.07%9,084,73549.56%3,683,56523.5%3,709,89626.08%6,803,72375.82%7,998,28371.46%
折舊費用11,125,86770.23%11,112,04462.17%11,499,68966.36%10,459,57553.89%10,452,821127.84%10,222,539120.66%10,166,51461.19%11,038,15267.88%7,901,53677.39%7,781,55166.12%7,484,67740.83%6,854,65443.74%6,933,76148.74%7,402,96682.49%7,418,36866.28%
攤銷費用3,717,68523.47%4,096,18722.92%4,186,15924.16%3,578,51218.44%3,355,02341.03%3,511,69741.45%2,288,90113.78%2,221,93213.66%2,452,08924.02%2,292,78619.48%2,038,50211.12%1,918,71612.24%1,404,1479.87%1,187,87713.24%964,2788.62%
與營業活動相關之資產及負債之淨變動合計(5,940,585)-37.5%(655,401)-3.67%(3,717,308)-21.45%3,281,58616.91%(11,223,058)-137.26%(8,936,981)-105.49%483,5022.91%(399,814)-2.46%(7,013,200)-68.69%(2,822,293)-23.98%2,608,79914.23%2,206,24914.08%(669,496)-4.71%(4,886,123)-54.45%(3,102,701)-27.72%
營業活動之淨現金流入(流出)15,841,786100%17,873,255100%17,328,405100%19,408,568100%8,176,749100%8,472,265100%16,614,052100%16,261,702100%10,210,174100%11,769,290100%18,330,600100%15,672,366100%14,225,758100%8,973,956100%11,192,494100%

投資活動之淨現金流

遠東新(1402) 2026年第2季「投資活動之淨現金流」單季為NT$-79.07億元、較上一季衰退-380.06%;而今年初至今累積為NT$-95.54億元、較去年同期衰退-196.92%。
單季
遠東新(1402) 最新公布的2026年第2季財報中,本季新增之「投資活動之淨現金流」為NT$-79.07億元,較上一季衰退-380.06%,為過去11年同期中的第12高。
今年初累積至今
今年前6個月投資活動之淨現金流累積為NT$-95.54億元,較去年同期衰退-196.92%,為過去11年同期中的第6高。
投資活動之淨現金流-今年初累積至今
(TWD千元)2026年第二季2025年第二季2024年第二季2023年第二季2022年第二季2021年第二季2020年第二季2019年第二季2018年第二季2017年第二季2016年第二季2015年第二季2014年第二季2013年第二季2012年第二季
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
投資活動之淨現金流入(流出)(7,906,624)100%(1,436,865)100%(2,133,444)100%(5,186,574)100%(3,502,148)100%(4,487,666)100%(4,483,768)100%(7,386,753)100%(1,432,625)100%(6,867,916)100%(5,636,046)100%(5,325,968)100%(9,240,179)100%(10,256,426)100%(16,237,669)100%
取得不動產、廠房及設備(3,102,419)39.24%(3,762,079)261.83%(3,434,133)160.97%(5,972,952)115.16%(4,879,149)139.32%(5,316,423)118.47%(2,895,540)64.58%(6,934,767)93.88%(2,966,787)207.09%(5,316,492)77.41%(4,558,128)80.87%(5,880,718)110.42%(7,469,259)80.83%(5,087,361)49.6%(4,634,028)28.54%
處分不動產、廠房及設備196,334-2.48%36,707-2.55%14,808-0.69%25,713-0.5%(4,492)0.13%5,830-0.13%18,342-0.41%(9,483)0.13%338,237-23.61%94,137-1.37%(22,992)0.41%48,841-0.92%58,827-0.64%24,352-0.24%(13,879)0.09%
取得無形資產(270,137)3.42%(144,445)10.05%(188,869)8.85%(292,191)5.63%(477,852)13.64%(356,728)7.95%(180,718)4.03%(253,993)3.44%(293,842)20.51%(84,796)1.23%(8,408,913)149.2%(258,606)4.86%(184,180)1.99%(385,483)3.76%(266,811)1.64%
處分無形資產790%1,363-0.03%3,176-0.09%00%00%(1)0%(75,245)1.1%20%(403)0%
取得透過損益按公允價值衡量之金融資產
處分透過損益按公允價值衡量之金融資產
取得透過其他綜合損益按公允價值衡量之金融資產00%00%(39,676)0.76%00%(50,000)1.11%(64,893)1.45%00%
處分透過其他綜合損益按公允價值衡量之金融資產
取得按攤銷後成本衡量之金融資產00%961,859-27.46%(36,640)0.82%93,243-2.08%
處分按攤銷後成本衡量之金融資產(424,139)8.18%23,160-0.31%
按攤銷後成本衡量之金融資產到期還本109,153-1.38%
投資活動之淨現金流-今年初累積至今
(TWD千元)2026年前6個月2025年前6個月2024年前6個月2023年前6個月2022年前6個月2021年前6個月2020年前6個月2019年前6個月2018年前6個月2017年前6個月2016年前6個月2015年前6個月2014年前6個月2013年前6個月2012年前6個月
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
投資活動之淨現金流入(流出)(9,553,616)100%(3,217,598)100%(5,932,821)100%(11,144,209)100%(9,006,462)100%(9,521,562)100%(49,819,415)100%(12,785,544)100%(10,424,148)100%(9,443,360)100%(17,308,694)100%(11,915,003)100%(19,429,154)100%(15,396,421)100%(21,282,452)100%
取得不動產、廠房及設備(5,758,396)60.27%(6,463,973)200.89%(7,960,246)134.17%(11,478,891)103%(9,317,904)103.46%(9,124,416)95.83%(6,604,968)13.26%(13,034,400)101.95%(9,339,118)89.59%(10,443,758)110.59%(9,521,473)55.01%(11,921,644)100.06%(14,924,264)76.81%(10,635,056)69.07%(10,115,055)47.53%
處分不動產、廠房及設備3,238,574-33.9%70,986-2.21%37,951-0.64%25,713-0.23%75,125-0.83%34,919-0.37%85,937-0.17%19,291-0.15%350,371-3.36%194,511-2.06%8,684-0.05%64,042-0.54%76,190-0.39%53,284-0.35%42,604-0.2%
取得無形資產(456,370)4.78%(310,913)9.66%(365,727)6.16%(519,095)4.66%(641,701)7.12%(486,227)5.11%(42,373,274)85.05%(429,439)3.36%(867,543)8.32%(449,114)4.76%(8,631,612)49.87%(485,665)4.08%(436,057)2.24%(754,475)4.9%(404,754)1.9%
處分無形資產9,629-0.1%1,087-0.03%1570%1,363-0.01%3,178-0.04%1,811-0.02%00%7,987-0.06%00%1540%4770%00%20%30%
取得透過損益按公允價值衡量之金融資產
處分透過損益按公允價值衡量之金融資產
取得透過其他綜合損益按公允價值衡量之金融資產(229,913)2.41%(28,220)0.88%(112,000)1.89%(39,676)0.36%(3,003)0.03%(60,206)0.63%(464,893)0.93%(5,207)0.04%
處分透過其他綜合損益按公允價值衡量之金融資產00%165,739-1.74%
取得按攤銷後成本衡量之金融資產00%(84,759)2.63%00%961,859-10.68%(280,759)2.95%(102,842)0.21%00%
處分按攤銷後成本衡量之金融資產00%00%240,661-4.06%(424,139)3.81%634,985-4.97%(1,117,393)10.72%
按攤銷後成本衡量之金融資產到期還本1,430,125-14.97%

籌資活動之淨現金流

遠東新(1402) 2026年第2季「籌資活動之淨現金流」單季為NT$-39.13億元、較上一季衰退-354.79%;而今年初至今累積為NT$-23.77億元、較去年同期成長85.27%。
單季
遠東新(1402) 最新公布的2026年第2季財報中,本季新增之「籌資活動之淨現金流」為NT$-39.13億元,較上一季衰退-354.79%,為過去11年同期中的第10高。
今年初累積至今
今年前6個月籌資活動之淨現金流累積為NT$-23.77億元,較去年同期成長85.27%,為過去11年同期中的第9高。
籌資活動之淨現金流-今年初累積至今
(TWD千元)2026年第二季2025年第二季2024年第二季2023年第二季2022年第二季2021年第二季2020年第二季2019年第二季2018年第二季2017年第二季2016年第二季2015年第二季2014年第二季2013年第二季2012年第二季
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
籌資活動之淨現金流入(流出)(3,913,155)100%(8,715,863)100%(2,012,082)100%(46,062,804)100%12,514,951100%(1,347,921)100%(2,892,216)100%6,018,973100%1,619,690100%10,668,591100%2,106,032100%9,952,684100%5,689,447100%5,519,827100%14,732,116100%
短期借款增加4,764,410-121.75%(81,363)0.93%2,415,370-120.04%(478,860)1.04%(1,229,058)-9.82%(4,735,230)351.3%(21,882,588)756.6%3,413,44356.71%1,507,12993.05%(3,403,778)-31.9%(3,755)-0.18%2,403,00124.14%(2,165,376)-38.06%(3,629,936)-65.76%(1,907,040)-12.94%
短期借款減少00%
發行公司債9,500,000-242.77%4,800,000-55.07%6,200,000-308.14%3,900,000-8.47%00%14,900,000-1105.41%17,200,000-594.7%13,000,000215.98%14,000,000864.36%12,500,000117.17%11,800,000560.3%8,000,00080.38%8,976,500162.62%3,200,00021.72%
償還公司債(15,900,000)406.32%(11,700,000)134.24%(11,200,000)556.64%(14,000,000)30.39%(13,000,000)-103.88%(9,400,000)697.37%(11,400,000)394.16%(5,500,000)-91.38%(4,000,000)-246.96%(1,600,000)-15%(7,479,500)-355.15%
舉借長期借款50,040,676-1278.78%63,048,272-723.37%86,707,390-4309.34%61,938,460-134.47%78,217,702624.99%60,814,273-4511.71%92,054,305-3182.83%57,059,521947.99%55,193,0333407.63%59,591,290558.57%35,813,8441700.54%60,168,376604.54%55,289,344971.79%38,198,511692.02%36,527,976247.95%
償還長期借款(50,753,157)1296.99%(58,269,667)668.55%(82,500,573)4100.26%(84,666,762)183.81%(68,135,943)-544.44%(56,605,177)4199.44%(74,089,444)2561.68%(52,045,487)-864.69%(55,926,755)-3452.93%(53,356,867)-500.13%(36,174,734)-1717.67%(56,477,104)-567.46%(46,100,004)-810.27%(41,293,866)-748.1%(29,241,376)-198.49%
發放現金股利00%00%00%00%00%00%00%00%00%00%00%00%00%00%00%
庫藏股票買回成本
籌資活動之淨現金流-今年初累積至今
(TWD千元)2026年前6個月2025年前6個月2024年前6個月2023年前6個月2022年前6個月2021年前6個月2020年前6個月2019年前6個月2018年前6個月2017年前6個月2016年前6個月2015年前6個月2014年前6個月2013年前6個月2012年前6個月
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
籌資活動之淨現金流入(流出)(2,377,296)100%(16,138,052)100%(11,553,246)100%(41,405,597)100%11,808,707100%5,366,786100%40,845,693100%(26,047)100%15,137,377100%490,143100%3,441,187100%16,541,809100%15,572,619100%12,581,607100%15,677,339100%
短期借款增加7,607,338-320%3,719,272-23.05%7,875,795-68.17%00%9,012,58676.32%7,246,369135.02%1,548,8843.79%00%7,850,96251.86%(2,755,297)-562.14%2,228,31064.75%1,157,9277%(1,317,778)-8.46%265,7402.11%(77,895)-0.5%
短期借款減少00%(13,329,098)32.19%00%(9,067,622)34812.54%
發行公司債9,500,000-399.61%7,800,000-48.33%9,700,000-83.96%11,500,000-27.77%2,700,00022.86%14,900,000277.63%22,200,00054.35%13,000,000-49909.78%17,000,000112.3%17,700,0003611.19%11,800,000342.9%10,600,00064.08%3,000,00019.26%8,976,50071.35%9,200,00058.68%
償還公司債(16,600,000)698.27%(13,200,000)81.79%(11,200,000)96.94%(17,000,000)41.06%(18,200,000)-154.12%(9,400,000)-175.15%(12,700,000)-31.09%(6,800,000)26106.65%(4,000,000)-26.42%(7,600,000)-1550.57%(10,479,500)-304.53%(4,650,000)-28.11%(2,750,000)-17.66%(400,000)-3.18%(300,000)-1.91%
舉借長期借款97,803,043-4114.05%138,386,552-857.52%178,251,014-1542.87%165,890,105-400.65%156,250,0621323.18%141,836,8142642.86%169,745,777415.58%122,405,280-469940.03%109,080,398720.6%93,360,55919047.62%70,265,6782041.9%124,687,145753.77%104,393,285670.36%72,034,992572.54%66,509,992424.24%
償還長期借款(101,082,971)4252.01%(147,455,938)913.72%(199,308,729)1725.13%(185,570,076)448.18%(154,446,239)-1307.9%(147,034,953)-2739.72%(137,756,303)-337.26%(119,553,322)458990.76%(113,775,229)-751.62%(97,335,028)-19858.5%(69,379,357)-2016.15%(117,577,155)-710.79%(86,756,095)-557.11%(71,270,647)-566.47%(63,929,251)-407.78%
發放現金股利(197)0.01%(697)0%(358)0%(401)0%00%00%00%00%(1,710)-0.01%(1,178)-0.24%00%00%00%00%(2,040)-0.01%
庫藏股票買回成本
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。
line
基於金融科技的新型態公司
01

個人化服務

提供您最完整的財經數據分析與正確的投資知識,協助您做對的決策
攜手一起重新定義未來