首頁>台灣股市>遠東新>財務分析 - 損益表
1402
27.55
TWD
+1.20 (4.55%)
2026.07.15收盤

遠東新-損益表

總覽價值投資財務分析技術分析交易資訊公司消息
重要指標每月營收損益表資產負債表現金流量表股利資訊財報電子書
損益表

合併綜合損益表

第一季 (最新)
單季
(TWD千元)2026年前3個月2025年前3個月2024年前3個月2023年前3個月2022年前3個月2021年前3個月2020年前3個月2019年前3個月2018年前3個月2017年前3個月2016年前3個月2015年前3個月2014年前3個月2013年前3個月2012年前3個月
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
營業收入
銷貨收入淨額
銷貨收入淨額39,874,53165.05%40,855,17864.12%45,338,78369.32%44,208,71571.84%46,545,84373.43%39,837,26270.82%36,196,96069.29%45,909,65574.14%34,762,86567.56%30,521,86760.58%31,606,07061.26%33,263,90662.14%36,771,44563.13%37,942,19665.85%41,400,93068.31%
投資收入(投資公司適用)
投資收入(投資公司適用)合計9,2290.02%1,567,5562.46%00%113,5350.23%14,7990.03%2,6080%36,0600.06%171,2000.3%46,2160.08%
旅遊服務收入
餐旅服務收入14,265,26623.27%14,140,16622.19%13,935,92421.31%11,853,92119.26%11,379,56317.95%11,238,83719.98%11,467,86021.95%11,904,18819.23%16,093,75731.94%16,856,26932.67%17,272,42732.27%17,073,18029.31%16,663,97028.92%16,451,19027.14%
旅遊服務收入合計14,265,26623.27%14,140,16622.19%13,935,92421.31%11,853,92119.26%11,379,56317.95%11,238,83719.98%11,467,86021.95%11,904,18819.23%13,317,04525.88%16,093,75731.94%16,856,26932.67%17,272,42732.27%17,073,18029.31%16,663,97028.92%16,451,19027.14%
營建工程收入
營建收入(營建業適用)672,4221.1%758,2181.19%460,0630.7%387,6550.63%597,3770.94%1,193,0352.12%835,9441.6%1,040,7901.68%702,8171.39%623,6511.21%793,2131.48%2,190,1933.76%460,3740.8%1,114,8291.84%
營建工程收入合計672,4221.1%758,2181.19%460,0630.7%387,6550.63%597,3770.94%1,193,0352.12%835,9441.6%1,040,7901.68%690,7881.34%702,8171.39%623,6511.21%793,2131.48%2,190,1933.76%460,3740.8%1,114,8291.84%
其他營業收入
其他營業收入淨額6,477,14010.57%6,394,04210.04%5,674,4208.68%5,088,8568.27%4,861,4687.67%3,978,8677.07%3,735,5477.15%3,065,2844.95%2,687,1865.22%2,951,4405.86%2,495,1174.84%2,197,3984.11%2,172,6613.73%2,382,7534.14%1,594,3212.63%
營業收入合計61,298,588100%63,715,160100%65,409,190100%61,539,147100%63,384,251100%56,248,001100%52,236,311100%61,919,917100%51,457,884100%50,383,416100%51,595,906100%53,529,552100%58,243,539100%57,620,493100%60,607,486100%
營業成本
銷貨成本
銷貨成本合計36,327,88759.26%37,129,20858.27%42,037,67064.27%40,935,48266.52%40,507,00363.91%34,867,64961.99%33,884,43164.87%42,520,30768.67%32,342,68362.85%29,416,80058.39%30,775,02759.65%32,775,91861.23%36,536,02862.73%37,769,34665.55%38,857,65264.11%
旅遊服務成本(觀光飯店業適用)
餐旅服務成本7,503,01212.24%7,302,27111.46%7,447,97911.39%6,144,4399.98%6,093,2939.61%6,067,59110.79%5,812,18111.13%6,202,99410.02%6,390,58912.42%6,404,02012.71%6,351,69012.31%6,158,64111.51%6,560,87211.26%6,799,31711.8%7,393,59012.2%
旅遊服務成本(觀光飯店業適用)合計7,503,01212.24%7,302,27111.46%7,447,97911.39%6,144,4399.98%6,093,2939.61%6,067,59110.79%5,812,18111.13%6,202,99410.02%6,390,58912.42%6,404,02012.71%6,351,69012.31%6,158,64111.51%6,560,87211.26%6,799,31711.8%7,393,59012.2%
營建工程成本
營建成本633,4581.03%706,3021.11%398,2580.61%378,9880.62%509,7150.8%1,136,0052.02%781,0541.5%1,007,9091.63%669,9781.3%672,6801.34%588,9491.14%717,6411.34%2,096,3783.6%497,0800.86%930,9011.54%
營建工程成本合計633,4581.03%706,3021.11%398,2580.61%378,9880.62%509,7150.8%1,136,0052.02%781,0541.5%1,007,9091.63%669,9781.3%672,6801.34%588,9491.14%717,6411.34%2,096,3783.6%497,0800.86%930,9011.54%
其他營業成本3,408,9095.56%3,770,3605.92%3,218,8934.92%2,855,4934.64%2,827,0404.46%2,269,4684.03%2,253,2304.31%1,313,1902.12%1,286,7122.5%1,586,1823.15%1,151,0182.23%1,030,8591.93%1,113,3361.91%1,617,9152.81%606,7921%
營業成本合計47,873,26678.1%48,908,14176.76%53,105,77881.19%50,316,05781.76%49,940,01878.79%44,344,97478.84%42,734,48281.81%51,046,18582.44%40,691,83379.08%38,079,68275.58%38,866,68475.33%40,683,05976%46,306,61479.51%46,683,65881.02%47,788,93578.85%
營業毛利(毛損)13,425,32221.9%14,807,01923.24%12,303,41218.81%11,223,09018.24%13,444,23321.21%11,903,02721.16%9,501,82918.19%10,873,73217.56%10,766,05120.92%12,303,73424.42%12,729,22224.67%12,846,49324%11,936,92520.49%10,936,83518.98%12,818,55121.15%
營業毛利(毛損)淨額13,425,32221.9%14,807,01923.24%12,303,41218.81%11,223,09018.24%13,444,23321.21%11,903,02721.16%9,501,82918.19%10,873,73217.56%10,766,05120.92%12,303,73424.42%12,729,22224.67%12,846,49324%11,936,92520.49%10,936,83518.98%12,818,55121.15%
營業費用
推銷費用5,049,1588.24%5,245,7248.23%5,429,6648.3%4,850,3277.88%6,214,4739.8%5,473,2429.73%4,948,5969.47%4,270,3566.9%4,124,1768.01%5,493,96510.9%5,906,64011.45%5,801,35710.84%5,433,6819.33%5,152,3308.94%5,317,9128.77%
管理費用3,415,1245.57%3,222,4915.06%3,483,4385.33%3,277,6415.33%2,802,9914.42%3,019,3305.37%2,531,6174.85%2,838,2234.58%2,900,2105.64%2,853,5175.66%2,790,2045.41%2,984,4645.58%2,751,1114.72%2,453,3864.26%2,653,2904.38%
研究發展費用242,0560.39%295,2360.46%318,0920.49%249,6660.41%223,6440.35%238,4760.42%218,3430.42%250,6130.4%187,3960.36%203,6460.4%209,1460.41%188,5540.35%162,7150.28%174,8440.3%160,3790.26%
預期信用減損損失(利益)145,5960.24%65,1780.1%70,2830.11%64,2580.1%51,7220.08%67,2650.12%71,6330.14%79,1990.13%62,5670.12%
營業費用合計8,851,93414.44%8,828,62913.86%9,301,47714.22%8,441,89213.72%9,292,83014.66%8,798,31315.64%7,770,18914.88%7,438,39112.01%7,274,34914.14%8,551,12816.97%8,905,99017.26%8,974,37516.77%8,347,50714.33%7,780,56013.5%8,131,58113.42%
其他收益及費損淨額
其他收益及費損淨額322,9930.53%289,3390.45%234,0030.36%185,2540.3%111,7310.18%
營業利益(損失)4,896,3817.99%6,267,7299.84%3,235,9384.95%2,966,4524.82%4,263,1346.73%3,104,7145.52%1,731,6403.32%3,435,3415.55%3,491,7026.79%3,752,6067.45%3,823,2327.41%3,872,1187.23%3,589,4186.16%3,156,2755.48%4,686,9707.73%
營業外收入及支出
利息收入
利息收入合計149,1240.24%130,0010.2%121,5400.19%202,0400.33%54,4190.09%61,9440.11%72,7010.14%80,2650.13%73,6650.14%70,7840.14%89,9420.17%153,0140.29%109,0250.19%103,4170.18%101,6230.17%
其他收入
其他收入-其他246,1860.4%180,3700.28%149,9710.23%294,3040.48%595,3470.94%189,9930.34%445,9270.85%203,7900.33%265,5560.52%209,7110.42%214,2440.42%178,8040.33%173,2100.3%286,4060.5%162,9140.27%
其他收入合計246,1860.4%180,3700.28%149,9710.23%294,3040.48%595,3470.94%189,9930.34%518,6280.99%284,0550.46%339,2210.66%280,4950.56%304,1860.59%331,8180.62%282,2350.48%389,8230.68%264,5370.44%
其他利益及損失
處分不動產、廠房及設備利益2,080,6273.39%00%360,0020.55%
外幣兌換利益55,4940.09%265,6290.42%467,3350.71%00%135,1010.21%00%102,7120.2%35,5380.06%
公允價值調整利益-投資性不動產514,6930.84%744,1101.17%420,8930.64%610,9970.99%16,1400.03%296,4550.53%2,892,8035.54%148,3980.24%169,3270.33%215,3610.43%1,028,4821.99%2,478,5004.63%
什項支出346,4960.57%234,1320.37%272,4020.42%209,4860.34%106,2620.17%119,0350.21%217,7970.42%185,6000.3%183,5560.36%410,5860.81%117,4640.23%160,7930.3%92,2200.16%192,4180.33%204,1570.34%
處分不動產、廠房及設備損失00%33,2730.05%00%144,6430.24%31,3680.05%83,6500.15%114,9450.22%218,6370.35%120,8700.23%105,7530.21%138,6700.27%109,4060.2%241,8100.42%212,4250.37%252,5150.42%
透過損益按公允價值衡量之金融資產(負債)損失214,5130.35%413,6100.65%00%112,0750.18%00%206,5470.4%(47,048)-0.09%
減損損失19,7520.03%270,5880.42%3,2530%5,8680.01%00%99,2740.18%2,0970%43,8040.07%7170%5130%4,7870.01%119,1600.22%9,7400.02%6,6340.01%78,3820.13%
其他利益及損失淨額2,070,0533.38%58,1360.09%1,264,5741.93%257,6920.42%(98,908)-0.16%480%2,454,1294.7%(151,075)-0.24%22,7160.04%(612,793)-1.22%(52,931)-0.1%3,038,4015.68%(362,649)-0.62%(400,597)-0.7%(579,178)-0.96%
財務成本
利息費用1,116,6391.82%1,150,1971.81%1,079,8531.65%1,167,1471.9%639,6671.01%662,4151.18%761,1081.46%810,9931.31%618,7701.2%566,3011.12%623,3881.21%646,8671.21%448,0250.77%321,1230.56%369,5820.61%
財務成本淨額1,116,6391.82%1,150,1971.81%1,079,8531.65%1,167,1471.9%639,6671.01%662,4151.18%761,1081.46%810,9931.31%618,7701.2%566,3011.12%623,3881.21%646,8671.21%448,0250.77%321,1230.56%369,5820.61%
採用權益法認列之關聯企業及合資損益之份額
採用權益法認列之關聯企業及合資損益之份額淨額887,7481.45%566,7350.89%1,310,2222%1,361,8752.21%807,8751.27%2,151,3973.82%(52,293)-0.1%1,362,8002.2%1,393,0742.71%700,5801.39%113,4580.22%382,6360.71%1,245,0302.14%1,296,5022.25%970,4191.6%
營業外收入及支出合計2,236,4723.65%(214,955)-0.34%1,766,4542.7%948,7641.54%719,0661.13%1,740,9673.1%2,159,3564.13%684,7871.11%1,136,2412.21%(198,019)-0.39%(258,675)-0.5%3,105,9885.8%716,5911.23%964,6051.67%286,1960.47%
繼續營業單位稅前淨利(淨損)7,132,85311.64%6,052,7749.5%5,002,3927.65%3,915,2166.36%4,982,2007.86%4,845,6818.61%3,890,9967.45%4,120,1286.65%4,627,9438.99%3,554,5877.06%3,564,5576.91%6,978,10613.04%4,306,0097.39%4,120,8807.15%4,973,1668.21%
所得稅費用(利益)
所得稅費用(利益)合計1,579,5092.58%1,516,4842.38%1,281,8061.96%886,9231.44%914,7011.44%926,7191.65%1,007,5331.93%678,4391.1%525,5751.02%682,6961.36%997,6951.93%2,351,6024.39%713,6371.23%553,7850.96%779,9441.29%
繼續營業單位本期淨利(淨損)5,553,3449.06%4,536,2907.12%3,720,5865.69%3,028,2934.92%4,067,4996.42%3,918,9626.97%2,883,4635.52%3,441,6895.56%4,102,3687.97%2,871,8915.7%2,566,8624.97%4,626,5048.64%3,592,3726.17%3,567,0956.19%4,193,2226.92%
本期淨利(淨損)5,553,3449.06%4,536,2907.12%3,720,5865.69%3,028,2934.92%4,067,4996.42%3,918,9626.97%2,883,4635.52%3,441,6895.56%4,102,3687.97%2,871,8915.7%2,566,8624.97%4,626,5048.64%3,592,3726.17%3,567,0956.19%4,193,2226.92%
其他綜合損益(淨額)
不重分類至損益之項目
透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益(37,425)-0.06%86,8680.14%(11,303)-0.02%288,5460.47%(737,213)-1.16%95,2810.17%(106,740)-0.2%(12,134)-0.02%(8,485)-0.02%
採用權益法認列之關聯企業及合資之其他綜合損益之份額-不重分類至損益之項目(211,511)-0.35%576,2450.9%826,4381.26%498,2330.81%802,7361.27%225,4030.4%(1,496,305)-2.86%480,8050.78%(352,862)-0.69%2,0050%00%
與不重分類之項目相關之所得稅10,0560.02%(592)0%(733)0%57,7250.09%5,0590.01%(427)0%13,5410.03%34,9470.06%(11,683)-0.02%
不重分類至損益之項目總額(258,992)-0.42%663,7051.04%815,8681.25%1,015,9261.65%60,4640.1%321,1110.57%(1,549,125)-2.97%765,2811.24%(349,664)-0.68%2,0050%7930%00%446,8500.77%1,603,3012.78%(1,271,934)-2.1%
後續可能重分類至損益之項目
國外營運機構財務報表換算之兌換差額2,348,9423.83%1,770,6852.78%2,745,5334.2%(261,000)-0.42%2,751,6894.34%(446,905)-0.79%(450,562)-0.86%1,184,2971.91%623,3221.21%(2,131,495)-4.23%(265,236)-0.51%(516,242)-0.96%
避險工具之損益00%(773)0%(741)0%1970%1,6430%4,6980.01%6,0420.01%(90,057)-0.15%
採用權益法認列之關聯企業及合資之其他綜合損益之份額-可能重分類至損益之項目740,5321.21%420,0420.66%1,015,8751.55%82,0660.13%861,6761.36%(164,489)-0.29%(143,743)-0.28%340,9130.55%62,3670.12%(251,712)-0.5%(2,130,247)-4.13%1,052,2291.97%(189,308)-0.33%(324,568)-0.56%3,4990.01%
後續可能重分類至損益之項目總額3,089,4745.04%2,189,9543.44%3,760,6675.75%(178,737)-0.29%3,615,0085.7%(606,696)-1.08%(588,263)-1.13%1,435,1532.32%659,7221.28%(2,032,633)-4.03%(2,595,376)-5.03%718,9261.34%390%
其他綜合損益(淨額)2,830,4824.62%2,853,6594.48%4,576,5357%837,1891.36%3,675,4725.8%(285,585)-0.51%(2,137,388)-4.09%2,200,4343.55%310,0580.6%(2,030,628)-4.03%(2,594,583)-5.03%718,9261.34%(373,317)-0.64%1,425,5512.47%(992,837)-1.64%
本期綜合損益總額8,383,82613.68%7,389,94911.6%8,297,12112.68%3,865,4826.28%7,742,97112.22%3,633,3776.46%746,0751.43%5,642,1239.11%4,412,4268.57%841,2631.67%(27,721)-0.05%5,345,4309.99%3,219,0555.53%4,992,6468.66%3,200,3855.28%
淨利(損)歸屬於:
母公司業主(淨利/損)3,092,9035.05%2,331,2893.66%1,585,3242.42%1,460,9262.37%2,753,3914.34%2,713,9854.83%1,503,0762.88%2,015,7873.26%2,469,4464.8%1,285,7952.55%834,9461.62%2,635,2894.92%1,860,9893.2%1,872,3763.25%2,357,5843.89%
非控制權益(淨利/損)2,460,4414.01%2,205,0013.46%2,135,2623.26%1,567,3672.55%1,314,1082.07%1,204,9772.14%1,380,3872.64%1,425,9022.3%1,632,9223.17%1,586,0963.15%1,731,9163.36%1,991,2153.72%1,731,3832.97%1,694,7192.94%1,835,6383.03%
綜合損益總額歸屬於:
母公司業主(綜合損益)5,748,3519.38%4,897,5017.69%5,851,1568.95%2,193,6653.56%6,239,4299.84%2,511,4464.46%(473,459)-0.91%4,143,3686.69%2,730,2335.31%(576,026)-1.14%(1,677,244)-3.25%3,378,5916.31%1,159,7721.99%3,124,0565.42%1,229,4692.03%
非控制權益(綜合損益)2,635,4754.3%2,492,4483.91%2,445,9653.74%1,671,8172.72%1,503,5422.37%1,121,9311.99%1,219,5342.33%1,498,7552.42%1,682,1933.27%1,417,2892.81%1,649,5233.2%1,966,8393.67%2,059,2833.54%1,868,5903.24%1,970,9163.25%
基本每股盈餘
繼續營業單位淨利(淨損)0.610.460.320.290.550.540.30.490.260.170.540.390.370.47
基本每股盈餘合計0.610.460.320.290.550.540.30.40.490.260.170.540.390.370.47
稀釋每股盈餘
繼續營業單位淨利(淨損)0.610.460.320.290.550.540.30.490.260.170.540.390.370.47
稀釋每股盈餘合計0.610.460.320.290.550.540.30.40.490.260.170.540.390.370.47
今年初累積至今
(TWD千元)2026年前3個月2025年前3個月2024年前3個月2023年前3個月2022年前3個月2021年前3個月2020年前3個月2019年前3個月2018年前3個月2017年前3個月2016年前3個月2015年前3個月2014年前3個月2013年前3個月2012年前3個月
金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%金額%
營業收入
銷貨收入淨額
銷貨收入淨額39,874,53165.05%40,855,17864.12%45,338,78369.32%44,208,71571.84%46,545,84373.43%39,837,26270.82%36,196,96069.29%45,909,65574.14%34,762,86567.56%30,521,86760.58%31,606,07061.26%33,263,90662.14%36,771,44563.13%37,942,19665.85%41,400,93068.31%
投資收入(投資公司適用)
投資收入(投資公司適用)合計9,2290.02%1,567,5562.46%00%113,5350.23%14,7990.03%2,6080%36,0600.06%171,2000.3%46,2160.08%
旅遊服務收入
餐旅服務收入14,265,26623.27%14,140,16622.19%13,935,92421.31%11,853,92119.26%11,379,56317.95%11,238,83719.98%11,467,86021.95%11,904,18819.23%16,093,75731.94%16,856,26932.67%17,272,42732.27%17,073,18029.31%16,663,97028.92%16,451,19027.14%
旅遊服務收入合計14,265,26623.27%14,140,16622.19%13,935,92421.31%11,853,92119.26%11,379,56317.95%11,238,83719.98%11,467,86021.95%11,904,18819.23%13,317,04525.88%16,093,75731.94%16,856,26932.67%17,272,42732.27%17,073,18029.31%16,663,97028.92%16,451,19027.14%
營建工程收入
營建收入(營建業適用)672,4221.1%758,2181.19%460,0630.7%387,6550.63%597,3770.94%1,193,0352.12%835,9441.6%1,040,7901.68%702,8171.39%623,6511.21%793,2131.48%2,190,1933.76%460,3740.8%1,114,8291.84%
營建工程收入合計672,4221.1%758,2181.19%460,0630.7%387,6550.63%597,3770.94%1,193,0352.12%835,9441.6%1,040,7901.68%690,7881.34%702,8171.39%623,6511.21%793,2131.48%2,190,1933.76%460,3740.8%1,114,8291.84%
其他營業收入
其他營業收入淨額6,477,14010.57%6,394,04210.04%5,674,4208.68%5,088,8568.27%4,861,4687.67%3,978,8677.07%3,735,5477.15%3,065,2844.95%2,687,1865.22%2,951,4405.86%2,495,1174.84%2,197,3984.11%2,172,6613.73%2,382,7534.14%1,594,3212.63%
營業收入合計61,298,588100%63,715,160100%65,409,190100%61,539,147100%63,384,251100%56,248,001100%52,236,311100%61,919,917100%51,457,884100%50,383,416100%51,595,906100%53,529,552100%58,243,539100%57,620,493100%60,607,486100%
營業成本
銷貨成本
銷貨成本合計36,327,88759.26%37,129,20858.27%42,037,67064.27%40,935,48266.52%40,507,00363.91%34,867,64961.99%33,884,43164.87%42,520,30768.67%32,342,68362.85%29,416,80058.39%30,775,02759.65%32,775,91861.23%36,536,02862.73%37,769,34665.55%38,857,65264.11%
旅遊服務成本(觀光飯店業適用)
餐旅服務成本7,503,01212.24%7,302,27111.46%7,447,97911.39%6,144,4399.98%6,093,2939.61%6,067,59110.79%5,812,18111.13%6,202,99410.02%6,390,58912.42%6,404,02012.71%6,351,69012.31%6,158,64111.51%6,560,87211.26%6,799,31711.8%7,393,59012.2%
旅遊服務成本(觀光飯店業適用)合計7,503,01212.24%7,302,27111.46%7,447,97911.39%6,144,4399.98%6,093,2939.61%6,067,59110.79%5,812,18111.13%6,202,99410.02%6,390,58912.42%6,404,02012.71%6,351,69012.31%6,158,64111.51%6,560,87211.26%6,799,31711.8%7,393,59012.2%
營建工程成本
營建成本633,4581.03%706,3021.11%398,2580.61%378,9880.62%509,7150.8%1,136,0052.02%781,0541.5%1,007,9091.63%669,9781.3%672,6801.34%588,9491.14%717,6411.34%2,096,3783.6%497,0800.86%930,9011.54%
營建工程成本合計633,4581.03%706,3021.11%398,2580.61%378,9880.62%509,7150.8%1,136,0052.02%781,0541.5%1,007,9091.63%669,9781.3%672,6801.34%588,9491.14%717,6411.34%2,096,3783.6%497,0800.86%930,9011.54%
其他營業成本3,408,9095.56%3,770,3605.92%3,218,8934.92%2,855,4934.64%2,827,0404.46%2,269,4684.03%2,253,2304.31%1,313,1902.12%1,286,7122.5%1,586,1823.15%1,151,0182.23%1,030,8591.93%1,113,3361.91%1,617,9152.81%606,7921%
營業成本合計47,873,26678.1%48,908,14176.76%53,105,77881.19%50,316,05781.76%49,940,01878.79%44,344,97478.84%42,734,48281.81%51,046,18582.44%40,691,83379.08%38,079,68275.58%38,866,68475.33%40,683,05976%46,306,61479.51%46,683,65881.02%47,788,93578.85%
營業毛利(毛損)13,425,32221.9%14,807,01923.24%12,303,41218.81%11,223,09018.24%13,444,23321.21%11,903,02721.16%9,501,82918.19%10,873,73217.56%10,766,05120.92%12,303,73424.42%12,729,22224.67%12,846,49324%11,936,92520.49%10,936,83518.98%12,818,55121.15%
營業毛利(毛損)淨額13,425,32221.9%14,807,01923.24%12,303,41218.81%11,223,09018.24%13,444,23321.21%11,903,02721.16%9,501,82918.19%10,873,73217.56%10,766,05120.92%12,303,73424.42%12,729,22224.67%12,846,49324%11,936,92520.49%10,936,83518.98%12,818,55121.15%
營業費用
推銷費用5,049,1588.24%5,245,7248.23%5,429,6648.3%4,850,3277.88%6,214,4739.8%5,473,2429.73%4,948,5969.47%4,270,3566.9%4,124,1768.01%5,493,96510.9%5,906,64011.45%5,801,35710.84%5,433,6819.33%5,152,3308.94%5,317,9128.77%
管理費用3,415,1245.57%3,222,4915.06%3,483,4385.33%3,277,6415.33%2,802,9914.42%3,019,3305.37%2,531,6174.85%2,838,2234.58%2,900,2105.64%2,853,5175.66%2,790,2045.41%2,984,4645.58%2,751,1114.72%2,453,3864.26%2,653,2904.38%
研究發展費用242,0560.39%295,2360.46%318,0920.49%249,6660.41%223,6440.35%238,4760.42%218,3430.42%250,6130.4%187,3960.36%203,6460.4%209,1460.41%188,5540.35%162,7150.28%174,8440.3%160,3790.26%
預期信用減損損失(利益)145,5960.24%65,1780.1%70,2830.11%64,2580.1%51,7220.08%67,2650.12%71,6330.14%79,1990.13%62,5670.12%
營業費用合計8,851,93414.44%8,828,62913.86%9,301,47714.22%8,441,89213.72%9,292,83014.66%8,798,31315.64%7,770,18914.88%7,438,39112.01%7,274,34914.14%8,551,12816.97%8,905,99017.26%8,974,37516.77%8,347,50714.33%7,780,56013.5%8,131,58113.42%
其他收益及費損淨額
其他收益及費損淨額322,9930.53%289,3390.45%234,0030.36%185,2540.3%111,7310.18%
營業利益(損失)4,896,3817.99%6,267,7299.84%3,235,9384.95%2,966,4524.82%4,263,1346.73%3,104,7145.52%1,731,6403.32%3,435,3415.55%3,491,7026.79%3,752,6067.45%3,823,2327.41%3,872,1187.23%3,589,4186.16%3,156,2755.48%4,686,9707.73%
營業外收入及支出
利息收入
利息收入合計149,1240.24%130,0010.2%121,5400.19%202,0400.33%54,4190.09%61,9440.11%72,7010.14%80,2650.13%73,6650.14%70,7840.14%89,9420.17%153,0140.29%109,0250.19%103,4170.18%101,6230.17%
其他收入
其他收入-其他246,1860.4%180,3700.28%149,9710.23%294,3040.48%595,3470.94%189,9930.34%445,9270.85%203,7900.33%265,5560.52%209,7110.42%214,2440.42%178,8040.33%173,2100.3%286,4060.5%162,9140.27%
其他收入合計246,1860.4%180,3700.28%149,9710.23%294,3040.48%595,3470.94%189,9930.34%518,6280.99%284,0550.46%339,2210.66%280,4950.56%304,1860.59%331,8180.62%282,2350.48%389,8230.68%264,5370.44%
其他利益及損失
處分不動產、廠房及設備利益2,080,6273.39%00%360,0020.55%
外幣兌換利益55,4940.09%265,6290.42%467,3350.71%00%135,1010.21%00%102,7120.2%35,5380.06%
公允價值調整利益-投資性不動產514,6930.84%744,1101.17%420,8930.64%610,9970.99%16,1400.03%296,4550.53%2,892,8035.54%148,3980.24%169,3270.33%215,3610.43%1,028,4821.99%2,478,5004.63%
什項支出346,4960.57%234,1320.37%272,4020.42%209,4860.34%106,2620.17%119,0350.21%217,7970.42%185,6000.3%183,5560.36%410,5860.81%117,4640.23%160,7930.3%92,2200.16%192,4180.33%204,1570.34%
處分不動產、廠房及設備損失00%33,2730.05%00%144,6430.24%31,3680.05%83,6500.15%114,9450.22%218,6370.35%120,8700.23%105,7530.21%138,6700.27%109,4060.2%241,8100.42%212,4250.37%252,5150.42%
透過損益按公允價值衡量之金融資產(負債)損失214,5130.35%413,6100.65%00%112,0750.18%00%206,5470.4%(47,048)-0.09%
減損損失19,7520.03%270,5880.42%3,2530%5,8680.01%00%99,2740.18%2,0970%43,8040.07%7170%5130%4,7870.01%119,1600.22%9,7400.02%6,6340.01%78,3820.13%
其他利益及損失淨額2,070,0533.38%58,1360.09%1,264,5741.93%257,6920.42%(98,908)-0.16%480%2,454,1294.7%(151,075)-0.24%22,7160.04%(612,793)-1.22%(52,931)-0.1%3,038,4015.68%(362,649)-0.62%(400,597)-0.7%(579,178)-0.96%
財務成本
利息費用1,116,6391.82%1,150,1971.81%1,079,8531.65%1,167,1471.9%639,6671.01%662,4151.18%761,1081.46%810,9931.31%618,7701.2%566,3011.12%623,3881.21%646,8671.21%448,0250.77%321,1230.56%369,5820.61%
財務成本淨額1,116,6391.82%1,150,1971.81%1,079,8531.65%1,167,1471.9%639,6671.01%662,4151.18%761,1081.46%810,9931.31%618,7701.2%566,3011.12%623,3881.21%646,8671.21%448,0250.77%321,1230.56%369,5820.61%
採用權益法認列之關聯企業及合資損益之份額
採用權益法認列之關聯企業及合資損益之份額淨額887,7481.45%566,7350.89%1,310,2222%1,361,8752.21%807,8751.27%2,151,3973.82%(52,293)-0.1%1,362,8002.2%1,393,0742.71%700,5801.39%113,4580.22%382,6360.71%1,245,0302.14%1,296,5022.25%970,4191.6%
營業外收入及支出合計2,236,4723.65%(214,955)-0.34%1,766,4542.7%948,7641.54%719,0661.13%1,740,9673.1%2,159,3564.13%684,7871.11%1,136,2412.21%(198,019)-0.39%(258,675)-0.5%3,105,9885.8%716,5911.23%964,6051.67%286,1960.47%
繼續營業單位稅前淨利(淨損)7,132,85311.64%6,052,7749.5%5,002,3927.65%3,915,2166.36%4,982,2007.86%4,845,6818.61%3,890,9967.45%4,120,1286.65%4,627,9438.99%3,554,5877.06%3,564,5576.91%6,978,10613.04%4,306,0097.39%4,120,8807.15%4,973,1668.21%
所得稅費用(利益)
所得稅費用(利益)合計1,579,5092.58%1,516,4842.38%1,281,8061.96%886,9231.44%914,7011.44%926,7191.65%1,007,5331.93%678,4391.1%525,5751.02%682,6961.36%997,6951.93%2,351,6024.39%713,6371.23%553,7850.96%779,9441.29%
繼續營業單位本期淨利(淨損)5,553,3449.06%4,536,2907.12%3,720,5865.69%3,028,2934.92%4,067,4996.42%3,918,9626.97%2,883,4635.52%3,441,6895.56%4,102,3687.97%2,871,8915.7%2,566,8624.97%4,626,5048.64%3,592,3726.17%3,567,0956.19%4,193,2226.92%
本期淨利(淨損)5,553,3449.06%4,536,2907.12%3,720,5865.69%3,028,2934.92%4,067,4996.42%3,918,9626.97%2,883,4635.52%3,441,6895.56%4,102,3687.97%2,871,8915.7%2,566,8624.97%4,626,5048.64%3,592,3726.17%3,567,0956.19%4,193,2226.92%
其他綜合損益(淨額)
不重分類至損益之項目
透過其他綜合損益按公允價值衡量之權益工具投資未實現評價損益(37,425)-0.06%86,8680.14%(11,303)-0.02%288,5460.47%(737,213)-1.16%95,2810.17%(106,740)-0.2%(12,134)-0.02%(8,485)-0.02%
採用權益法認列之關聯企業及合資之其他綜合損益之份額-不重分類至損益之項目(211,511)-0.35%576,2450.9%826,4381.26%498,2330.81%802,7361.27%225,4030.4%(1,496,305)-2.86%480,8050.78%(352,862)-0.69%2,0050%00%
與不重分類之項目相關之所得稅10,0560.02%(592)0%(733)0%57,7250.09%5,0590.01%(427)0%13,5410.03%34,9470.06%(11,683)-0.02%
不重分類至損益之項目總額(258,992)-0.42%663,7051.04%815,8681.25%1,015,9261.65%60,4640.1%321,1110.57%(1,549,125)-2.97%765,2811.24%(349,664)-0.68%2,0050%7930%00%446,8500.77%1,603,3012.78%(1,271,934)-2.1%
後續可能重分類至損益之項目
國外營運機構財務報表換算之兌換差額2,348,9423.83%1,770,6852.78%2,745,5334.2%(261,000)-0.42%2,751,6894.34%(446,905)-0.79%(450,562)-0.86%1,184,2971.91%623,3221.21%(2,131,495)-4.23%(265,236)-0.51%(516,242)-0.96%
避險工具之損益00%(773)0%(741)0%1970%1,6430%4,6980.01%6,0420.01%(90,057)-0.15%
採用權益法認列之關聯企業及合資之其他綜合損益之份額-可能重分類至損益之項目740,5321.21%420,0420.66%1,015,8751.55%82,0660.13%861,6761.36%(164,489)-0.29%(143,743)-0.28%340,9130.55%62,3670.12%(251,712)-0.5%(2,130,247)-4.13%1,052,2291.97%(189,308)-0.33%(324,568)-0.56%3,4990.01%
後續可能重分類至損益之項目總額3,089,4745.04%2,189,9543.44%3,760,6675.75%(178,737)-0.29%3,615,0085.7%(606,696)-1.08%(588,263)-1.13%1,435,1532.32%659,7221.28%(2,032,633)-4.03%(2,595,376)-5.03%718,9261.34%390%
其他綜合損益(淨額)2,830,4824.62%2,853,6594.48%4,576,5357%837,1891.36%3,675,4725.8%(285,585)-0.51%(2,137,388)-4.09%2,200,4343.55%310,0580.6%(2,030,628)-4.03%(2,594,583)-5.03%718,9261.34%(373,317)-0.64%1,425,5512.47%(992,837)-1.64%
本期綜合損益總額8,383,82613.68%7,389,94911.6%8,297,12112.68%3,865,4826.28%7,742,97112.22%3,633,3776.46%746,0751.43%5,642,1239.11%4,412,4268.57%841,2631.67%(27,721)-0.05%5,345,4309.99%3,219,0555.53%4,992,6468.66%3,200,3855.28%
淨利(損)歸屬於:
母公司業主(淨利/損)3,092,9035.05%2,331,2893.66%1,585,3242.42%1,460,9262.37%2,753,3914.34%2,713,9854.83%1,503,0762.88%2,015,7873.26%2,469,4464.8%1,285,7952.55%834,9461.62%2,635,2894.92%1,860,9893.2%1,872,3763.25%2,357,5843.89%
非控制權益(淨利/損)2,460,4414.01%2,205,0013.46%2,135,2623.26%1,567,3672.55%1,314,1082.07%1,204,9772.14%1,380,3872.64%1,425,9022.3%1,632,9223.17%1,586,0963.15%1,731,9163.36%1,991,2153.72%1,731,3832.97%1,694,7192.94%1,835,6383.03%
綜合損益總額歸屬於:
母公司業主(綜合損益)5,748,3519.38%4,897,5017.69%5,851,1568.95%2,193,6653.56%6,239,4299.84%2,511,4464.46%(473,459)-0.91%4,143,3686.69%2,730,2335.31%(576,026)-1.14%(1,677,244)-3.25%3,378,5916.31%1,159,7721.99%3,124,0565.42%1,229,4692.03%
非控制權益(綜合損益)2,635,4754.3%2,492,4483.91%2,445,9653.74%1,671,8172.72%1,503,5422.37%1,121,9311.99%1,219,5342.33%1,498,7552.42%1,682,1933.27%1,417,2892.81%1,649,5233.2%1,966,8393.67%2,059,2833.54%1,868,5903.24%1,970,9163.25%
基本每股盈餘
繼續營業單位淨利(淨損)0.610.460.320.290.550.540.30.490.260.170.540.390.370.47
基本每股盈餘合計0.610.460.320.290.550.540.30.40.490.260.170.540.390.370.47
稀釋每股盈餘
繼續營業單位淨利(淨損)0.610.460.320.290.550.540.30.490.260.170.540.390.370.47
稀釋每股盈餘合計0.610.460.320.290.550.540.30.40.490.260.170.540.390.370.47
需注意:由於會計政策的變動,部分現行會計科目在過往資料中,可能名稱不同,或是合併於其他科目中。此外,過往會計科目也可能消失。 然而我們盡力確保表中各項目之數值與公司公布之財報相符。以上資訊僅供參考,實際數據仍以公司公布之財報為準。

營業收入

遠東新(1402) 2025年第3季「營業收入」為NT$615億元、前9個月累積營業收入為NT$1,853億元
單季
遠東新(1402) 最新公布的2025年第3季財報中,單季營業收入為NT$615億元,較上一季成長2.36%,較去年同期衰退-8.58%。為過去11年同期中的第6高。 同時遠東新過去3年、5年與10年的「第3季營業收入年化成長率」分別為-2.91%、4.41%與1.71%。
今年初累積至今
累積部分,今年前9個月營業收入累積為NT$1,853億元,較去年同期衰退-7.44%,為過去11年同期中的第5高。 同時遠東新過去3年、5年與10年的「前9個月營業收入年化成長率」分別為-2.49%、4.22%與1.42%。
營業收入成長率-單季
(%)2025年第3季2024年第3季2023年第3季2022年第3季2021年第3季2020年第3季2019年第3季2018年第3季2017年第3季2016年第3季2015年第3季2014年第3季
YoY-8.58%2.89%-2.69%14.97%17.94%-19.7%-0.14%9.62%6.59%1.9%-12.62%-1.79%
3年年化成長率-2.91%4.8%9.68%2.88%-1.84%-4.21%5.28%5.99%-1.73%-4.37%-3.8%--
5年年化成長率4.41%1.74%1.13%3.57%2.02%-0.92%0.77%0.43%-0.67%------
10年年化成長率1.71%1.25%0.78%1.43%----------------
營業收入成長率-今年初累積至今
(%)2025年前9個月2024年前9個月2023年前9個月2022年前9個月2021年前9個月2020年前9個月2019年前9個月2018年前9個月2017年前9個月2016年前9個月2015年前9個月2014年前9個月
YoY-7.44%5.23%-4.82%15.41%14.9%-20.81%13.85%4.72%0.13%-0.89%-8.71%-1.65%
3年年化成長率-2.49%4.95%8.07%1.64%1.18%-1.9%6.08%1.29%-3.24%-3.81%-3.46%--
5年年化成長率4.22%1.01%2.62%4.59%1.67%-1.29%1.55%-1.38%-2.24%------
10年年化成長率1.42%1.28%0.6%1.12%----------------

營業毛利

遠東新(1402) 2025年第4季「營業毛利」為NT$132億元、全年累積營業毛利為NT$518億元
單季
遠東新(1402) 最新公布的2025年第4季財報中,單季營業毛利為NT$132億元,較上一季成長11.1%,較去年同期衰退-4.27%。為過去11年同期中的第2高。 同時遠東新過去3年、5年與10年的「第4季營業毛利年化成長率」分別為8.71%、3.92%與1.37%。
今年初累積至今
累積部分,今年全年營業毛利累積為NT$518億元,較去年同期衰退-3.99%,為過去11年同期中的第2高。 同時遠東新過去3年、5年與10年的「全年營業毛利年化成長率」分別為1.16%、5.09%與0.25%。
營業毛利成長率-單季
(%)2025年第4季2024年第4季2023年第4季2022年第4季2021年第4季2020年第4季2019年第4季2018年第4季2017年第4季2016年第4季2015年第4季2014年第4季
YoY-4.27%13.71%18.04%-14.15%9.86%11.61%6.79%-20.97%-3.81%4.33%5%-2.79%
3年年化成長率8.71%4.84%3.64%1.72%9.4%-1.97%-6.71%-7.43%1.76%2.12%4.68%--
5年年化成長率3.92%7.16%5.82%-2.34%-0.09%-1.12%-2.32%-4.14%2.86%------
10年年化成長率1.37%2.31%0.72%0.23%----------------
營業毛利成長率-今年初累積至今
(%)2025年全年2024年全年2023年全年2022年全年2021年全年2020年全年2019年全年2018年全年2017年全年2016年全年2015年全年2014年全年
YoY-3.99%14.61%-5.92%7.6%15.08%-9.73%0.79%-10.66%-2.88%1.36%5.48%2.97%
3年年化成長率1.16%5.08%5.22%3.78%1.54%-6.67%-4.37%-4.19%1.26%3.25%4.46%--
5年年化成長率5.09%3.81%1.17%0.13%-1.9%-4.36%-1.34%-0.91%2.33%------
10年年化成長率0.25%1.2%0.12%1.22%----------------

營業利益

遠東新(1402) 2025年第4季「營業利益」為NT$45.99億元、全年累積營業利益為NT$183億元
單季
遠東新(1402) 最新公布的2025年第4季財報中,單季營業利益為NT$45.99億元,較上一季成長19.7%,較去年同期衰退-0.01%。為過去11年同期中的第2高。 同時遠東新過去3年、5年與10年的「第4季營業利益年化成長率」分別為30.89%、12.36%與6.98%。
今年初累積至今
累積部分,今年全年營業利益累積為NT$183億元,較去年同期成長3.64%,為過去11年同期中的第1高。 同時遠東新過去3年、5年與10年的「全年營業利益年化成長率」分別為8.52%、12.89%與2.37%。
營業利益成長率-單季
(%)2025年第4季2024年第4季2023年第4季2022年第4季2021年第4季2020年第4季2019年第4季2018年第4季2017年第4季2016年第4季2015年第4季2014年第4季
YoY-0.01%13%98.45%2.4%-22.01%17.9%71.67%-62.39%45.43%-0.97%137.22%-58.86%
3年年化成長率30.89%31.93%16.59%-1.99%16.44%-8.69%-2.08%-18.48%50.61%-1.13%3.74%--
5年年化成長率12.36%16.12%26.25%-9.47%-2.9%1.86%17.14%-11.97%9.97%------
10年年化成長率6.98%16.63%5.42%-0.23%----------------
營業利益成長率-今年初累積至今
(%)2025年全年2024年全年2023年全年2022年全年2021年全年2020年全年2019年全年2018年全年2017年全年2016年全年2015年全年2014年全年
YoY3.64%18.18%4.34%22.53%17.09%-27.32%-6.91%-4.21%6.17%0.16%22.24%-10.78%
3年年化成長率8.52%14.75%14.39%1.4%-7.47%-13.46%-1.81%0.62%9.14%2.99%5.91%--
5年年化成長率12.89%5.15%0.25%-1.45%-4.23%-7.17%3%2.13%4.79%------
10年年化成長率2.37%4.07%1.19%1.62%----------------

稅前淨利

遠東新(1402) 2025年第3季「稅前淨利」為NT$55.69億元、前9個月累積稅前淨利為NT$162億元
單季
遠東新(1402) 最新公布的2025年第3季財報中,單季稅前淨利為NT$55.69億元,較上一季成長22.66%,較去年同期成長8.25%。為過去11年同期中的第3高。 同時遠東新過去3年、5年與10年的「第3季稅前淨利年化成長率」分別為8.64%、3.07%與5.61%。
今年初累積至今
累積部分,今年前9個月稅前淨利累積為NT$162億元,較去年同期衰退-3.24%,為過去11年同期中的第5高。 同時遠東新過去3年、5年與10年的「前9個月稅前淨利年化成長率」分別為2.21%、4.78%與-0.26%。
稅前淨利成長率-單季
(%)2025年第3季2024年第3季2023年第3季2022年第3季2021年第3季2020年第3季2019年第3季2018年第3季2017年第3季2016年第3季2015年第3季2014年第3季
YoY8.25%11.74%5.99%-10.43%1.32%-9.11%-14.25%-0.99%59.2%20.79%-36.15%17.85%
3年年化成長率8.64%1.99%-1.29%-6.22%-7.57%-8.28%10.57%23.94%7.08%-3.13%-1.98%--
5年年化成長率3.07%-0.47%-5.6%-6.88%4.47%8.21%0.83%7.46%12.61%------
10年年化成長率5.61%0.18%0.72%2.41%----------------
稅前淨利成長率-今年初累積至今
(%)2025年前9個月2024年前9個月2023年前9個月2022年前9個月2021年前9個月2020年前9個月2019年前9個月2018年前9個月2017年前9個月2016年前9個月2015年前9個月2014年前9個月
YoY-3.24%20.03%-8.06%0.17%18.06%-15.51%-20.73%40.29%16.57%-29.52%-7.39%35.47%
3年年化成長率2.21%3.4%2.83%-0.03%-7.53%-2.06%9.04%4.85%-8.71%-4.02%14.94%--
5年年化成長率4.78%1.97%-6.15%2.13%5.27%-5.05%-3.29%7.66%4.52%------
10年年化成長率-0.26%-0.69%0.52%3.32%----------------

淨利

遠東新(1402) 2025年第3季「淨利」為NT$44.33億元、前9個月累積淨利為NT$121億元
單季
遠東新(1402) 最新公布的2025年第3季財報中,單季淨利為NT$44.33億元,較上一季成長42.06%,較去年同期成長8.88%。為過去11年同期中的第5高。 同時遠東新過去3年、5年與10年的「第3季淨利年化成長率」分別為7.8%、1.03%與6.42%。
今年初累積至今
累積部分,今年前9個月淨利累積為NT$121億元,較去年同期衰退-9.25%,為過去11年同期中的第8高。 同時遠東新過去3年、5年與10年的「前9個月淨利年化成長率」分別為-0.23%、2.79%與-0.39%。
淨利成長率-單季
(%)2025年第3季2024年第3季2023年第3季2022年第3季2021年第3季2020年第3季2019年第3季2018年第3季2017年第3季2016年第3季2015年第3季2014年第3季
YoY8.88%7.15%7.39%-13.84%-2.49%-6.83%-16.89%1.49%70.08%32.45%-47.63%30.02%
3年年化成長率7.8%-0.29%-3.37%-7.84%-8.94%-7.72%12.78%31.74%5.66%-3.38%-4.31%--
5年年化成長率1.03%-2.07%-6.92%-7.97%5.44%12.1%-0.1%9.25%14.57%------
10年年化成長率6.42%-1.09%0.84%2.68%----------------
淨利成長率-今年初累積至今
(%)2025年前9個月2024年前9個月2023年前9個月2022年前9個月2021年前9個月2020年前9個月2019年前9個月2018年前9個月2017年前9個月2016年前9個月2015年前9個月2014年前9個月
YoY-9.25%20.49%-9.17%-3.27%19.45%-19%-19.98%43.57%22.65%-26.59%-13.86%32.73%
3年年化成長率-0.23%1.92%1.63%-2.18%-8.18%-2.37%12.11%8.94%-8.12%-5.67%12.14%--
5年年化成長率2.79%0.48%-7.42%1.46%6.4%-3.48%-2.28%8.13%4.89%------
10年年化成長率-0.39%-0.91%0.05%3.16%----------------
ifa.ai自當盡力提供正確訊息,但如有疏忽或錯誤遺漏,本公司或關係企業與其任何董事或任何受僱人,恕不負任何法律責任。
line
基於金融科技的新型態公司
01

個人化服務

提供您最完整的財經數據分析與正確的投資知識,協助您做對的決策
攜手一起重新定義未來